S 
3.93
—
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥419.1m
FY2019FY2025
Net income
CN¥93.4m
FY2019FY2025
Free cash flow
CN¥66.4m
FY2019FY2025
Shareholders' equity
CN¥754.5m
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | CN¥419.1m | CN¥342.4m | CN¥336.1m | CN¥302.5m | CN¥275.0m | CN¥171.4m | CN¥150.8m |
| Gross profit | CN¥249.1m | CN¥197.8m | CN¥189.6m | CN¥135.0m | CN¥163.4m | CN¥110.4m | CN¥90.0m |
| Research and development | CN¥73.6m | CN¥54.9m | CN¥51.8m | CN¥51.2m | CN¥45.6m | CN¥33.8m | — |
| Operating income | CN¥106.4m | CN¥102.4m | CN¥94.5m | CN¥46.6m | CN¥81.8m | CN¥65.6m | CN¥57.4m |
| Net income | CN¥93.4m | CN¥93.9m | CN¥86.5m | CN¥47.3m | CN¥66.9m | CN¥57.6m | CN¥47.6m |
| Diluted earnings per share | 0.21 | 0.23 | 0.21 | 0.11 | 0.15 | 0.13 | 0.11 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | CN¥866.1m | CN¥810.9m | CN¥797.7m | CN¥796.5m | CN¥517.0m | CN¥459.9m | CN¥373.9m |
| Cash and short-term investments | — | — | CN¥468.0m | CN¥586.9m | CN¥407.3m | CN¥400.7m | CN¥340.7m |
| Total liabilities | CN¥112.8m | CN¥102.1m | CN¥94.4m | CN¥103.2m | CN¥100.2m | CN¥67.5m | CN¥39.1m |
| Debt | — | — | CN¥10.0m | CN¥3.9m | CN¥5.0m | CN¥18.9m | CN¥6.2m |
| Shareholders' equity | CN¥754.5m | CN¥710.7m | CN¥703.3m | CN¥695.0m | CN¥416.9m | CN¥392.4m | CN¥334.8m |
| Shares outstanding | 452m | 408m | 415m | 431m | 452m | 452m | 452m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥71.3m | CN¥77.9m | CN¥79.1m | CN¥32.6m | CN¥60.0m | CN¥52.2m | CN¥49.1m |
| Capital spending | −CN¥4.9m | −CN¥2.9m | −CN¥3.4m | −CN¥4.2m | −CN¥3.1m | −CN¥1.0m | −CN¥3.8m |
| Free cash flow | CN¥66.4m | CN¥75.0m | CN¥75.6m | CN¥28.4m | CN¥57.0m | CN¥51.2m | CN¥45.3m |
| Dividends paid | −CN¥50.0m | −CN¥59.0m | −CN¥15.8m | — | −CN¥305.6m | — | — |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥271.2m | CN¥147.9m | CN¥207.1m | CN¥135.3m | CN¥213.1m | CN¥144.9m | CN¥235.5m | CN¥102.8m |
| Gross profit | CN¥167.0m | CN¥82.1m | CN¥122.5m | CN¥75.3m | CN¥125.8m | CN¥75.2m | CN¥102.5m | CN¥48.1m |
| Operating income | CN¥80.0m | CN¥26.4m | CN¥66.1m | CN¥36.4m | CN¥53.6m | CN¥26.3m | CN¥33.8m | CN¥3.5m |
| Net income | CN¥68.7m | CN¥24.7m | CN¥58.5m | CN¥35.3m | CN¥46.0m | CN¥47.8m | CN¥51.9m | CN¥3.3m |
| Diluted earnings per share | 0.15 | 0.05 | 0.14 | 0.09 | 0.11 | 0.11 | 0.14 | 0.01 |
| Cash from operations | — | CN¥11.0m | CN¥77.0m | CN¥16.0m | CN¥79.0m | — | — | CN¥1.0m |
| Capital spending | — | −CN¥3.0m | −CN¥2.0m | — | −CN¥3.0m | — | — | −CN¥1.0m |
| Free cash flow | — | CN¥8.0m | CN¥75.0m | — | CN¥76.0m | — | — | CN¥0 |
| Total assets | CN¥866.1m | CN¥825.7m | CN¥687.8m | CN¥688.9m | CN¥676.7m | CN¥849.7m | CN¥796.5m | CN¥438.2m |
| Cash and short-term investments | CN¥627.9m | CN¥669.4m | CN¥474.7m | CN¥424.8m | CN¥396.9m | — | — | CN¥348.4m |
| Debt | CN¥4.6m | CN¥5.4m | CN¥6.0m | CN¥7.7m | CN¥8.5m | — | — | CN¥3.2m |
| Shareholders' equity | CN¥754.5m | CN¥684.0m | CN¥602.8m | CN¥580.2m | CN¥596.6m | CN¥721.2m | CN¥695.0m | CN¥356.9m |
Financial ratios
Data as of 30 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 59.4% | 57.8% | 56.4% | 44.6% | 59.4% | 64.4% | — |
| Operating margin | 25.3% | 29.9% | 28.1% | 15.4% | 29.8% | 38.3% | — |
| Net margin | 22.3% | 27.4% | 25.8% | 15.6% | 24.3% | 33.6% | — |
| Return on equity | 12.4% | 15.6% | 14.5% | 8.0% | 18.9% | 14.7% | — |
| Return on assets | 10.8% | 13.6% | 12.8% | 7.0% | 15.2% | 12.5% | — |
| Free cash flow yield | 4.0% | 5.7% | 4.8% | 1.9% | — | — | — |
| Revenue growth | 3.8% | 1.9% | 11.1% | 10.0% | 60.4% | 13.7% | — |
| Earnings growth | -15.6% | 8.4% | 83.0% | -29.3% | 16.0% | 21.1% | — |
| Current ratio | 7.21x | 7.23x | 7.23x | 7.18x | 5.21x | 9.17x | — |
| Debt to equity | — | — | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 87.1% | 87.6% | 88.2% | 87.3% | 80.6% | 85.3% | — |
| Interest coverage | 243.04x | 3.81x | 3.78x | 2.22x | 8.16x | 5.00x | — |
| R&D as a share of sales | 17.6% | 16.0% | 15.4% | 16.9% | 16.6% | 19.7% | — |
| Buybacks as a share of market value | -10.7% | 1.7% | 3.8% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.5% | 19.6% | — |
| Operating income | 31.7% | 10.2% | — |
| Net income | 25.5% | 10.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 58.7% | 55.1% | 56.6% | — |
| Operating margin | 27.4% | 25.0% | 26.9% | — |
| Net margin | 24.6% | 22.9% | 24.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 22.8 | 20.3 | 23.1 | 43.4 |
| Price to sales | 5.1 | 5.6 | 5.9 | 6.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 23 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Paid in the year | 0.071 | 0.12 | 0.168 | 0.04 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.