B 
1.66
-1.19%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$2.81bn
FY2015FY2024
Net income
HK$247.5m
FY2015FY2024
Free cash flow
HK$401.3m
FY2015FY2024
Shareholders' equity
HK$534.6m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$2.81bn | HK$1.93bn | HK$2.31bn | HK$1.98bn | HK$1.63bn | HK$1.23bn | HK$1.29bn | HK$1.08bn | HK$690.0m | HK$472.8m |
| Gross profit | HK$1.03bn | HK$694.3m | HK$817.3m | HK$667.7m | HK$520.2m | HK$411.5m | HK$434.4m | HK$342.3m | HK$216.3m | HK$138.4m |
| Operating income | HK$309.2m | HK$208.9m | HK$229.7m | HK$141.8m | HK$69.5m | HK$23.6m | HK$79.3m | HK$69.2m | HK$33.1m | HK$17.2m |
| Net income | HK$247.5m | HK$168.3m | HK$201.0m | HK$109.8m | HK$81.4m | HK$12.1m | HK$59.7m | HK$53.6m | HK$25.1m | HK$12.4m |
| Diluted earnings per share | 0.25 | 0.17 | 0.20 | 0.11 | 0.08 | 0.01 | 0.07 | 0.07 | 0.03 | 0.02 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$1.07bn | HK$983.3m | HK$937.6m | HK$900.2m | HK$821.2m | HK$689.8m | HK$507.7m | HK$215.9m | HK$179.0m | HK$113.7m |
| Cash and short-term investments | HK$159.5m | HK$130.7m | HK$146.0m | HK$130.1m | HK$91.3m | HK$215.9m | HK$277.4m | HK$37.8m | HK$24.2m | HK$8.8m |
| Total liabilities | HK$533.4m | HK$526.9m | HK$458.9m | HK$462.1m | HK$453.1m | HK$383.1m | HK$138.1m | HK$122.7m | HK$139.4m | HK$99.2m |
| Debt | HK$328.2m | HK$325.0m | HK$324.1m | HK$323.6m | HK$343.9m | HK$326.3m | HK$73.8m | HK$67.6m | HK$87.9m | HK$44.1m |
| Shareholders' equity | HK$534.6m | HK$456.4m | HK$478.7m | HK$438.0m | HK$368.1m | HK$306.7m | HK$369.6m | HK$93.2m | HK$39.6m | HK$14.4m |
| Shares outstanding | 1,000m | 1,000m | 1,000m | 1,000m | 1,000m | 1,000m | 805m | 750m | 750m | 750m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$416.7m | HK$336.7m | HK$369.1m | HK$305.9m | HK$247.6m | HK$115.1m | HK$37.1m | HK$65.0m | HK$281,000 | −HK$679,000 |
| Capital spending | −HK$15.4m | −HK$20.1m | −HK$29.1m | −HK$25.7m | −HK$28.4m | −HK$18.2m | −HK$17.3m | −HK$13.2m | −HK$11.6m | −HK$7.8m |
| Free cash flow | HK$401.3m | HK$316.6m | HK$340.0m | HK$280.2m | HK$219.1m | HK$96.9m | HK$19.8m | HK$51.8m | −HK$11.3m | −HK$8.5m |
| Dividends paid | −HK$170.3m | −HK$189.7m | −HK$160.0m | −HK$40.0m | −HK$20.0m | −HK$75.0m | −HK$20.0m | — | — | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Mar 2023 | Sept 2022 | Mar 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$1.44bn | HK$1.41bn | HK$1.39bn | HK$693.0m | HK$1.24bn | HK$1.27bn | HK$1.03bn | HK$1.12bn |
| Gross profit | HK$518.2m | HK$520.1m | HK$507.9m | HK$248.0m | HK$446.3m | HK$452.6m | HK$364.7m | HK$388.5m |
| Operating income | HK$152.2m | HK$156.3m | HK$152.1m | HK$73.7m | HK$135.2m | HK$147.6m | HK$82.1m | HK$111.0m |
| Net income | HK$120.7m | HK$125.0m | HK$121.8m | HK$57.7m | HK$110.6m | HK$118.9m | HK$82.0m | HK$87.1m |
| Diluted earnings per share | 0.12 | 0.13 | 0.12 | 0.06 | 0.11 | 0.12 | 0.08 | 0.09 |
| Total assets | HK$1.03bn | HK$1.07bn | HK$1.03bn | HK$983.3m | HK$1.11bn | HK$937.6m | HK$882.4m | HK$900.2m |
| Cash and short-term investments | HK$184.1m | HK$159.5m | HK$183.9m | HK$130.7m | HK$255.6m | HK$146.0m | HK$168.3m | HK$130.1m |
| Debt | HK$133.3m | HK$178.5m | HK$193.4m | HK$181.9m | HK$207.4m | HK$190.9m | HK$180.0m | HK$193.7m |
| Shareholders' equity | HK$553.6m | HK$534.6m | HK$519.6m | HK$456.4m | HK$479.3m | HK$478.7m | HK$439.7m | HK$438.0m |
Financial ratios
Data as of 30 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 36.1% | 36.6% | 36.0% | 35.4% | 33.7% | 32.0% |
| Operating margin | 9.7% | 10.9% | 11.1% | 10.8% | 7.1% | 6.2% |
| Net margin | 7.7% | 8.8% | 8.7% | 8.7% | 5.5% | 5.0% |
| Return on equity | 40.5% | 46.0% | 49.2% | 42.0% | 25.1% | 22.1% |
| Return on assets | 20.1% | 23.0% | 22.8% | 21.4% | 12.2% | 9.9% |
| Free cash flow yield | 28.8% | 26.4% | 21.8% | 23.8% | 19.8% | 16.3% |
| Revenue growth | 2.2% | 9.0% | 11.6% | 16.3% | 21.8% | 32.3% |
| Earnings growth | -10.6% | 9.6% | 11.7% | 83.1% | 34.8% | 573.1% |
| Current ratio | 1.35x | 1.35x | 1.19x | 1.30x | 1.21x | 0.96x |
| Debt to equity | 0.43x | 0.42x | 0.48x | 0.44x | 0.49x | 0.68x |
| Equity ratio | 49.6% | 50.1% | 46.4% | 51.1% | 48.7% | 44.8% |
| Interest coverage | 16.39x | 16.88x | 19.55x | 192.66x | 19.25x | 10.25x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.2% | 17.9% | — |
| Operating income | 29.7% | 67.4% | — |
| Net income | 31.1% | 82.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 36.4% | 35.5% | 34.8% | — |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|
| Price to earnings | 6.7 | 10.6 | 10.6 | 15.6 | 24.8 | 215.7 |
| Price to sales | 0.6 | 0.9 | 0.9 | 0.9 | 1.2 | 2.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 26 Jun 2026.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.21 | 0.17 | 0.27 | 0.04 | 0.02 | 0.075 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.