1,902
+1.39%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥26.53bn
FY2017FY2026
Net income
¥2.88bn
FY2017FY2026
Free cash flow
¥2.03bn
FY2017FY2026
Shareholders' equity
¥20.71bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥26.53bn | ¥24.60bn | ¥24.00bn | ¥22.85bn | ¥21.80bn | ¥20.79bn | ¥21.00bn | ¥20.46bn | ¥20.61bn | ¥19.38bn |
| Gross profit | ¥7.53bn | ¥6.77bn | ¥6.56bn | ¥5.99bn | ¥5.55bn | ¥5.23bn | ¥5.19bn | ¥4.89bn | ¥4.60bn | ¥4.28bn |
| Research and development | ¥275.4m | ¥261.5m | ¥265.9m | ¥223.8m | ¥226.2m | ¥307.0m | ¥287.6m | ¥286.9m | ¥271.3m | ¥210.4m |
| Operating income | ¥3.82bn | ¥3.18bn | ¥3.14bn | ¥2.74bn | ¥2.37bn | ¥2.03bn | ¥1.80bn | ¥1.62bn | ¥1.32bn | ¥1.18bn |
| Net income | ¥2.88bn | ¥2.24bn | ¥2.27bn | ¥1.97bn | ¥1.62bn | ¥1.42bn | ¥1.17bn | ¥1.25bn | ¥922.3m | ¥803.4m |
| Diluted earnings per share | 200.39 | 156.06 | 157.84 | 137.27 | 113.53 | 99.86 | 82.57 | 87.98 | 64.82 | 57.02 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥28.17bn | ¥25.16bn | ¥23.89bn | ¥21.72bn | ¥19.96bn | ¥18.43bn | ¥18.25bn | ¥17.32bn | ¥16.57bn | ¥16.06bn |
| Cash and short-term investments | ¥8.45bn | ¥7.79bn | ¥6.55bn | ¥5.59bn | ¥4.70bn | ¥3.84bn | ¥2.91bn | ¥2.73bn | ¥2.19bn | ¥1.69bn |
| Total liabilities | ¥7.46bn | ¥6.63bn | ¥6.89bn | ¥6.52bn | ¥6.35bn | ¥6.11bn | ¥7.09bn | ¥7.11bn | ¥7.26bn | ¥7.53bn |
| Debt | ¥1.74bn | ¥1.57bn | ¥1.93bn | ¥2.05bn | ¥2.15bn | ¥2.33bn | ¥2.83bn | ¥3.47bn | ¥3.25bn | ¥3.84bn |
| Shareholders' equity | ¥20.71bn | ¥18.53bn | ¥17.00bn | ¥15.15bn | ¥13.59bn | ¥12.30bn | ¥11.15bn | ¥10.21bn | ¥9.33bn | ¥8.56bn |
| Shares outstanding | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.20bn | ¥2.38bn | ¥2.22bn | ¥1.94bn | ¥1.80bn | ¥1.85bn | ¥1.33bn | ¥1.11bn | ¥1.29bn | ¥752.3m |
| Capital spending | −¥169.5m | −¥95.3m | −¥93.4m | −¥191.0m | −¥136.0m | −¥170.4m | −¥231.8m | −¥108.2m | −¥156.6m | −¥116.7m |
| Free cash flow | ¥2.03bn | ¥2.28bn | ¥2.13bn | ¥1.75bn | ¥1.66bn | ¥1.68bn | ¥1.09bn | ¥999.9m | ¥1.13bn | ¥635.6m |
| Dividends paid | −¥862.2m | −¥788.9m | −¥643.2m | −¥498.7m | −¥425.9m | −¥382.5m | −¥282.5m | −¥355.4m | −¥284.2m | −¥284.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.67bn | ¥7.21bn | ¥7.01bn | ¥6.39bn | ¥5.93bn | ¥6.69bn | ¥6.11bn | ¥6.01bn |
| Gross profit | ¥1.88bn | ¥2.02bn | ¥2.16bn | ¥1.85bn | ¥1.60bn | ¥2.00bn | ¥1.68bn | ¥1.57bn |
| Operating income | ¥834.1m | ¥931.2m | ¥1.27bn | ¥937.4m | ¥685.8m | ¥1.06bn | ¥796.7m | ¥717.7m |
| Net income | ¥593.5m | ¥831.8m | ¥909.4m | ¥638.5m | ¥499.6m | ¥842.0m | ¥445.5m | ¥498.5m |
| Diluted earnings per share | 41.31 | 57.89 | 63.29 | 44.44 | 34.77 | 58.60 | 30.97 | 34.65 |
| Total assets | ¥28.07bn | ¥28.17bn | ¥26.81bn | ¥25.81bn | ¥25.22bn | ¥25.16bn | ¥23.62bn | ¥23.36bn |
| Cash and short-term investments | ¥9.74bn | ¥8.45bn | ¥7.72bn | ¥9.05bn | ¥9.20bn | ¥7.79bn | ¥6.56bn | ¥7.25bn |
| Debt | ¥776.0m | ¥1.66bn | ¥1.68bn | ¥1.49bn | ¥1.11bn | ¥1.46bn | ¥1.60bn | ¥1.33bn |
| Shareholders' equity | ¥20.76bn | ¥20.71bn | ¥19.87bn | ¥19.15bn | ¥18.41bn | ¥18.53bn | ¥17.70bn | ¥17.37bn |
Financial ratios
Data as of 21 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 28.4% | 27.5% | 27.3% | 26.2% | 25.5% | 25.2% |
| Operating margin | 14.4% | 12.9% | 13.1% | 12.0% | 10.9% | 9.8% |
| Net margin | 10.9% | 9.1% | 9.5% | 8.6% | 7.4% | 6.8% |
| Return on equity | 13.9% | 12.1% | 13.4% | 13.0% | 11.9% | 11.6% |
| Return on assets | 10.2% | 8.9% | 9.5% | 9.1% | 8.1% | 7.7% |
| Free cash flow yield | 7.8% | 8.1% | 7.6% | 7.0% | 6.4% | 6.7% |
| Revenue growth | 7.9% | 2.5% | 5.0% | 4.8% | 4.9% | -1.0% |
| Earnings growth | 28.4% | -1.2% | 15.4% | 21.3% | 14.0% | 21.4% |
| Current ratio | 2.77x | 2.73x | 2.40x | 2.27x | 2.15x | 1.84x |
| Debt to equity | 0.08x | 0.08x | 0.11x | 0.12x | 0.14x | 0.19x |
| Equity ratio | 73.5% | 73.7% | 71.2% | 69.8% | 68.1% | 66.7% |
| Interest coverage | 190.19x | 226.69x | 261.08x | 229.92x | 191.37x | 133.33x |
| R&D as a share of sales | 1.0% | 1.1% | 1.1% | 1.0% | 1.0% | 1.5% |
| Buybacks as a share of market value | 0.0% | 0.1% | -0.3% | -0.3% | -0.3% | -0.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.1% | 5.0% | 3.3% |
| Operating income | 11.7% | 13.5% | 17.6% |
| Net income | 13.5% | 15.1% | 18.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.0% | 27.4% | 26.8% | 25.1% |
| Operating margin | 13.7% | 13.1% | 12.3% | 9.9% |
| Net margin | 10.0% | 9.6% | 8.8% | 7.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.6 | 13.3 | 11.9 | 12.8 | 12.8 | 16.6 | 17.6 | 16.4 | 17.9 | 26.6 |
| Price to sales | 1.0 | 1.2 | 1.1 | 1.1 | 0.9 | 1.1 | 1.0 | 1.0 | 0.8 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 25 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 105.00 | 55.00 | 45.00 | 35.00 | 30.00 | 27.00 | 20.00 | 25.00 |
- 2-for-1 split · 28 Mar 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.