Y 
869
+3.58%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥20.26bn
FY2017FY2026
Net income
¥1.28bn
FY2017FY2026
Free cash flow
¥1.41bn
FY2017FY2026
Shareholders' equity
¥8.11bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥20.26bn | ¥19.94bn | ¥19.50bn | ¥16.15bn | ¥13.73bn | ¥14.48bn | ¥13.79bn | ¥12.45bn | ¥12.48bn | ¥13.42bn |
| Gross profit | ¥5.81bn | ¥5.24bn | ¥5.15bn | ¥4.39bn | ¥4.18bn | ¥4.32bn | ¥3.49bn | ¥3.41bn | ¥3.21bn | ¥3.59bn |
| Research and development | — | — | ¥182.0m | ¥279.0m | ¥258.0m | ¥148.0m | ¥175.0m | ¥178.0m | ¥196.0m | ¥128.0m |
| Operating income | ¥1.63bn | ¥1.41bn | ¥1.49bn | ¥910.0m | ¥843.0m | ¥922.0m | ¥585.2m | ¥460.2m | ¥443.2m | ¥878.2m |
| Net income | ¥1.28bn | ¥1.04bn | ¥1.09bn | ¥783.2m | ¥403.9m | ¥641.2m | ¥378.0m | ¥203.0m | ¥972.8m | ¥711.1m |
| Diluted earnings per share | 66.85 | 54.59 | 56.84 | 41.26 | 21.58 | 35.37 | 20.51 | 11.20 | 53.95 | 39.50 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥14.30bn | ¥13.43bn | ¥12.49bn | ¥11.65bn | ¥10.08bn | ¥11.56bn | ¥9.57bn | ¥8.80bn | ¥8.47bn | ¥7.54bn |
| Cash and short-term investments | ¥3.41bn | ¥3.20bn | ¥2.49bn | ¥2.64bn | ¥2.74bn | ¥2.65bn | ¥1.80bn | ¥2.03bn | ¥2.14bn | ¥1.54bn |
| Total liabilities | ¥6.16bn | ¥6.19bn | ¥6.32bn | ¥6.60bn | ¥5.48bn | ¥7.40bn | ¥6.26bn | ¥5.83bn | ¥5.80bn | ¥6.18bn |
| Debt | — | — | ¥275.8m | ¥736.6m | — | — | — | — | — | — |
| Shareholders' equity | ¥8.11bn | ¥7.23bn | ¥6.16bn | ¥5.03bn | ¥4.59bn | ¥4.15bn | ¥3.31bn | ¥2.96bn | ¥2.66bn | ¥1.34bn |
| Shares outstanding | 19m | 19m | 19m | 19m | 19m | 18m | 18m | 18m | 18m | 18m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.42bn | ¥1.29bn | ¥545.9m | ¥563.3m | ¥487.2m | ¥841.1m | ¥280.4m | ¥346.3m | ¥1.07bn | ¥700.8m |
| Capital spending | −¥16.1m | −¥192.1m | −¥249.4m | −¥464.7m | −¥159.6m | −¥625.3m | −¥285.0m | −¥254.2m | −¥343.6m | −¥314.1m |
| Free cash flow | ¥1.41bn | ¥1.09bn | ¥296.5m | ¥98.5m | ¥327.6m | ¥215.8m | −¥4.6m | ¥92.1m | ¥722.1m | ¥386.8m |
| Dividends paid | −¥361.2m | −¥309.8m | −¥181.3m | −¥180.9m | −¥181.7m | −¥108.4m | −¥107.9m | −¥107.5m | −¥142.9m | −¥143.0m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.74bn | ¥4.79bn | ¥5.28bn | ¥5.32bn | ¥4.75bn | ¥4.92bn | ¥5.25bn | ¥4.61bn |
| Gross profit | ¥1.23bn | ¥1.43bn | ¥1.56bn | ¥1.57bn | ¥1.31bn | ¥1.37bn | ¥1.52bn | ¥982.0m |
| Operating income | ¥236.8m | ¥331.5m | ¥390.3m | ¥594.5m | ¥328.0m | ¥316.0m | ¥453.0m | ¥158.0m |
| Net income | ¥197.7m | ¥163.6m | ¥415.9m | ¥424.4m | ¥223.0m | ¥218.6m | ¥395.6m | ¥84.0m |
| Diluted earnings per share | 10.31 | 8.53 | 21.68 | 22.30 | 11.72 | 11.49 | 20.79 | 4.37 |
| Total assets | ¥14.40bn | ¥14.17bn | ¥14.30bn | ¥14.07bn | ¥13.48bn | ¥13.40bn | ¥13.43bn | ¥13.23bn |
| Cash and short-term investments | ¥4.75bn | ¥4.84bn | ¥3.41bn | ¥3.64bn | ¥2.97bn | ¥3.59bn | ¥3.20bn | ¥3.86bn |
| Shareholders' equity | ¥8.43bn | ¥8.23bn | ¥8.11bn | ¥7.56bn | ¥7.31bn | ¥7.23bn | ¥7.23bn | ¥6.66bn |
Financial ratios
Data as of 1 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 28.7% | 26.3% | 26.4% | 27.2% | 30.5% | 29.8% | — | — | — | — | — |
| Operating margin | 8.0% | 7.1% | 7.6% | 5.6% | 6.1% | 6.4% | — | — | — | — | — |
| Net margin | 6.3% | 5.2% | 5.6% | 4.8% | 2.9% | 4.4% | — | — | — | — | — |
| Return on equity | 15.8% | 14.4% | 17.7% | 15.6% | 8.8% | 15.5% | — | — | — | — | — |
| Return on assets | 9.0% | 7.7% | 8.7% | 6.7% | 4.0% | 5.5% | — | — | — | — | — |
| Free cash flow yield | 6.0% | 6.2% | 3.3% | 4.3% | 2.7% | 6.4% | — | — | — | — | — |
| Revenue growth | 1.6% | 2.3% | 20.8% | 17.7% | -5.2% | 5.0% | — | — | — | — | — |
| Earnings growth | 23.4% | -4.9% | 39.4% | 93.9% | -37.0% | 69.6% | — | — | — | — | — |
| Current ratio | 2.29x | 2.37x | 2.14x | 1.87x | 2.68x | 2.34x | — | — | — | — | — |
| Debt to equity | — | — | 0.04x | 0.15x | 0.00x | 0.00x | 0.00x | 0.00x | — | — | — |
| Equity ratio | 56.7% | 53.8% | 49.3% | 43.2% | 45.5% | 35.9% | — | — | — | — | — |
| Interest coverage | — | — | — | — | — | 2955.02x | 83594.71x | 3241.01x | 1364.62x | -1701.01x | 794.99x |
| R&D as a share of sales | — | — | 0.9% | 1.7% | 1.9% | 1.0% | 1.3% | 1.4% | — | — | — |
| Buybacks as a share of market value | -0.8% | 1.0% | -1.2% | -1.4% | -3.3% | 1.7% | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.9% | 6.9% | 5.1% |
| Operating income | 21.4% | 12.1% | — |
| Net income | 17.9% | 14.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.5% | 27.1% | 28.0% | 26.6% |
| Operating margin | 7.6% | 7.2% | 6.9% | 5.4% |
| Net margin | 5.8% | 5.5% | 5.0% | 3.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.8 | 15.1 | 11.1 | 18.1 | 18.8 | 13.5 | 41.2 | 55.4 | 5.5 | 14.9 |
| Price to sales | 0.9 | 0.8 | 0.6 | 0.9 | 0.6 | 0.6 | 1.1 | 0.9 | 0.4 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 30.00 | 17.00 | 10.00 | 10.00 | 10.00 | 6.00 | 6.00 | 6.00 |
- 2-for-1 split · 15 Mar 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.