N 
273
+2.63%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥40.71bn
FY2017FY2026
Net income
¥5.80bn
FY2017FY2026
Free cash flow
¥945.3m
FY2017FY2026
Shareholders' equity
¥20.60bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥40.71bn | ¥36.83bn | ¥32.69bn | ¥31.86bn | ¥26.27bn | ¥23.79bn | ¥22.98bn | ¥24.38bn | ¥22.77bn | ¥21.99bn |
| Gross profit | ¥16.28bn | ¥14.73bn | ¥12.67bn | ¥11.97bn | ¥9.74bn | ¥8.34bn | ¥8.11bn | ¥10.87bn | ¥10.13bn | ¥9.55bn |
| Operating income | ¥8.52bn | ¥7.66bn | ¥6.46bn | ¥6.20bn | ¥4.59bn | ¥3.26bn | ¥2.67bn | ¥4.16bn | ¥3.54bn | ¥3.13bn |
| Net income | ¥5.80bn | ¥4.80bn | ¥5.10bn | ¥4.41bn | ¥3.13bn | ¥2.34bn | ¥1.20bn | ¥2.82bn | ¥2.21bn | ¥2.24bn |
| Diluted earnings per share | 18.55 | 14.93 | 16.06 | 13.85 | 9.70 | 7.16 | 3.63 | 8.48 | 6.54 | 6.61 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥61.01bn | ¥49.98bn | ¥42.14bn | ¥29.08bn | ¥27.60bn | ¥28.71bn | ¥30.60bn | ¥24.64bn | ¥23.37bn | ¥23.97bn |
| Cash and short-term investments | ¥27.52bn | ¥21.66bn | ¥16.62bn | ¥11.05bn | ¥11.64bn | ¥13.46bn | ¥16.48bn | ¥11.72bn | ¥11.71bn | ¥13.89bn |
| Total liabilities | ¥36.06bn | ¥27.11bn | ¥23.57bn | ¥15.13bn | ¥15.87bn | ¥17.98bn | ¥19.55bn | ¥12.72bn | ¥12.38bn | ¥13.95bn |
| Debt | ¥23.22bn | ¥18.63bn | ¥15.95bn | ¥7.91bn | ¥9.30bn | ¥11.43bn | ¥12.97bn | ¥6.70bn | ¥6.60bn | ¥7.82bn |
| Shareholders' equity | ¥20.60bn | ¥19.43bn | ¥15.86bn | ¥11.76bn | ¥9.91bn | ¥8.96bn | ¥8.93bn | ¥9.62bn | ¥8.90bn | ¥8.06bn |
| Shares outstanding | 313m | 321m | 318m | 318m | 322m | 326m | 331m | 333m | 338m | 339m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥8.21bn | ¥8.18bn | ¥6.20bn | ¥6.12bn | ¥3.94bn | ¥3.41bn | ¥2.98bn | ¥4.18bn | ¥2.95bn | ¥3.78bn |
| Capital spending | −¥7.26bn | −¥4.47bn | −¥5.50bn | −¥4.22bn | −¥1.73bn | −¥2.32bn | −¥2.59bn | −¥2.22bn | −¥2.35bn | −¥2.04bn |
| Free cash flow | ¥945.3m | ¥3.71bn | ¥696.4m | ¥1.90bn | ¥2.21bn | ¥1.09bn | ¥389.0m | ¥1.96bn | ¥595.5m | ¥1.74bn |
| Dividends paid | −¥2.56bn | −¥1.75bn | −¥1.66bn | −¥1.60bn | −¥1.55bn | −¥1.49bn | −¥1.41bn | −¥1.35bn | −¥1.26bn | −¥1.18bn |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.60bn | ¥11.20bn | ¥10.70bn | ¥9.21bn | ¥8.39bn | ¥10.03bn | ¥9.64bn | ¥8.78bn |
| Gross profit | ¥3.48bn | ¥4.61bn | ¥4.48bn | ¥3.71bn | ¥2.90bn | ¥4.21bn | ¥4.03bn | ¥3.58bn |
| Operating income | ¥1.50bn | ¥2.58bn | ¥2.50bn | ¥1.93bn | ¥1.01bn | ¥2.48bn | ¥2.20bn | ¥1.96bn |
| Net income | ¥1.59bn | ¥1.55bn | ¥1.28bn | ¥1.38bn | ¥1.03bn | ¥1.20bn | ¥1.19bn | ¥1.38bn |
| Diluted earnings per share | 5.09 | 4.96 | 4.09 | 4.29 | 3.20 | 3.73 | 3.69 | 4.36 |
| Total assets | ¥61.01bn | ¥60.01bn | ¥54.03bn | ¥51.27bn | ¥49.98bn | ¥46.11bn | ¥44.55bn | ¥41.85bn |
| Cash and short-term investments | ¥27.52bn | ¥26.93bn | ¥20.75bn | ¥20.83bn | ¥21.66bn | ¥18.33bn | ¥16.36bn | ¥16.30bn |
| Debt | ¥3.64bn | ¥2.78bn | ¥22.04bn | ¥2.18bn | ¥2.68bn | ¥3.89bn | ¥16.14bn | ¥4.20bn |
| Shareholders' equity | ¥20.60bn | ¥19.86bn | ¥19.25bn | ¥17.69bn | ¥19.43bn | ¥18.23bn | ¥16.95bn | ¥15.72bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.5% | 11.3% | 8.4% |
| Operating income | 11.2% | 21.1% | 16.1% |
| Net income | 9.6% | 20.0% | 16.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 40.0% | 39.2% | 38.4% | 39.7% |
| Operating margin | 20.9% | 20.3% | 19.1% | 17.2% |
| Net margin | 13.7% | 14.2% | 13.3% | 11.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.2 | 17.4 | 13.3 | 13.9 | 31.9 | 19.3 | 42.4 | 18.3 | 21.7 | 29.0 |
| Price to sales | 2.2 | 2.3 | 2.1 | 1.9 | 3.8 | 1.9 | 2.2 | 2.1 | 2.1 | 3.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 22 years. Last went ex-dividend on 30 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 9.00 | 13.50 | 5.25 | 5.00 | 4.75 | 4.50 | 4.25 | 4.00 |
- 100-for-1 split · 29 Jan 2014
- 21-for-1 split · 27 Sept 2004
- 3-for-1 split · 26 May 2004
- 3-for-1 split · 28 Jul 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.