A 
297
+2.06%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥2.66bn
FY2017FY2026
Net income
¥88.8m
FY2017FY2026
Free cash flow
¥448.8m
FY2017FY2026
Shareholders' equity
¥2.92bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.66bn | ¥2.74bn | ¥2.85bn | ¥2.75bn | ¥2.49bn | ¥2.51bn | ¥2.48bn | ¥2.32bn | ¥2.27bn | ¥2.30bn |
| Gross profit | ¥1.01bn | ¥1.12bn | ¥1.11bn | ¥1.03bn | ¥886.5m | ¥907.8m | ¥789.0m | ¥782.6m | ¥897.7m | ¥841.9m |
| Research and development | — | ¥43.5m | ¥59.4m | ¥58.0m | ¥53.3m | ¥47.8m | ¥42.0m | ¥37.0m | ¥36.0m | ¥36.0m |
| Operating income | ¥131.8m | ¥158.4m | ¥98.0m | ¥78.5m | ¥15.0m | ¥50.4m | ¥24.0m | −¥423.1m | ¥32.8m | −¥22.0m |
| Net income | ¥88.8m | ¥246.8m | ¥112.3m | ¥62.8m | −¥484.6m | ¥43.5m | ¥24.0m | −¥439.2m | ¥18.9m | −¥30.5m |
| Diluted earnings per share | 11.38 | 31.63 | 14.12 | 7.90 | -60.95 | 5.47 | 3.05 | -55.94 | 2.43 | -3.82 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥4.83bn | ¥4.87bn | ¥4.24bn | ¥4.06bn | ¥3.96bn | ¥4.40bn | ¥4.18bn | ¥4.02bn | ¥4.30bn | ¥4.11bn |
| Cash and short-term investments | ¥1.09bn | ¥989.5m | ¥862.9m | ¥928.7m | ¥838.9m | ¥845.3m | ¥720.0m | ¥795.1m | ¥1.09bn | ¥1.16bn |
| Total liabilities | ¥1.91bn | ¥1.98bn | ¥1.58bn | ¥1.52bn | ¥1.48bn | ¥1.51bn | ¥1.34bn | ¥1.19bn | ¥1.02bn | ¥1.93bn |
| Debt | ¥660.8m | ¥711.4m | ¥231.4m | ¥269.9m | ¥327.5m | ¥367.7m | ¥243.2m | ¥133.9m | ¥4.1m | ¥994.7m |
| Shareholders' equity | ¥2.92bn | ¥2.89bn | ¥2.66bn | ¥2.54bn | ¥2.49bn | ¥2.89bn | ¥2.84bn | ¥2.82bn | ¥3.27bn | ¥2.17bn |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥484.1m | ¥415.8m | ¥282.3m | ¥453.2m | ¥249.7m | ¥438.3m | ¥239.0m | ¥62.0m | ¥218.0m | ¥235.0m |
| Capital spending | −¥35.3m | −¥474.8m | −¥274.7m | −¥291.3m | −¥313.7m | −¥349.2m | −¥69.0m | −¥152.0m | −¥10.0m | −¥13.0m |
| Free cash flow | ¥448.8m | −¥58.9m | ¥7.6m | ¥161.8m | −¥64.0m | ¥89.1m | ¥170.0m | −¥90.0m | ¥208.0m | ¥222.0m |
| Dividends paid | −¥23.9m | −¥15.9m | −¥15.9m | −¥15.9m | −¥15.8m | −¥15.7m | −¥15.7m | −¥15.0m | −¥13.0m | −¥12.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥683.5m | ¥722.3m | ¥706.7m | ¥652.7m | ¥580.2m | ¥821.6m | ¥624.0m | ¥641.0m |
| Gross profit | ¥249.1m | ¥279.9m | ¥286.5m | ¥221.9m | ¥225.3m | ¥351.4m | ¥250.0m | ¥265.0m |
| Operating income | ¥22.7m | ¥82.4m | ¥57.4m | −¥7.4m | −¥598,000 | ¥130.9m | ¥9.5m | ¥22.8m |
| Net income | ¥15.0m | ¥61.5m | ¥45.1m | −¥10.6m | −¥7.1m | ¥212.0m | ¥24.0m | ¥14.0m |
| Diluted earnings per share | 1.92 | 7.88 | 5.78 | -1.36 | -0.91 | 27.18 | 3.02 | 1.76 |
| Total assets | ¥4.85bn | ¥4.83bn | ¥4.84bn | ¥4.78bn | ¥4.82bn | ¥4.87bn | ¥4.68bn | ¥4.10bn |
| Cash and short-term investments | ¥1.16bn | ¥1.09bn | ¥1.03bn | ¥1.03bn | ¥1.10bn | ¥989.5m | ¥946.6m | ¥995.8m |
| Debt | ¥186.7m | ¥660.8m | ¥192.1m | ¥693.9m | ¥207.2m | ¥757.1m | ¥213.2m | ¥237.1m |
| Shareholders' equity | ¥2.92bn | ¥2.92bn | ¥2.85bn | ¥2.83bn | ¥2.86bn | ¥2.89bn | ¥2.67bn | ¥2.65bn |
Financial ratios
Data as of 25 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 38.1% | 40.8% | 39.0% | 37.5% | 35.6% | 36.2% | — |
| Operating margin | 5.0% | 6.2% | 3.9% | 3.1% | -19.3% | 2.2% | — |
| Net margin | 3.3% | 9.0% | 3.9% | 2.3% | -19.5% | 1.7% | — |
| Return on equity | 3.0% | 8.5% | 4.2% | 2.5% | -19.5% | 1.5% | — |
| Return on assets | 1.8% | 5.1% | 2.6% | 1.5% | -12.2% | 1.0% | — |
| Free cash flow yield | 20.9% | 35.8% | 22.0% | 29.4% | 22.2% | 31.0% | — |
| Revenue growth | -2.9% | -3.7% | 3.4% | 10.5% | -0.6% | 1.0% | — |
| Earnings growth | -64.0% | 119.8% | 78.7% | -113.0% | -1214.7% | 81.1% | — |
| Current ratio | 1.57x | 1.53x | 1.46x | 1.49x | 1.50x | 1.45x | — |
| Debt to equity | 0.23x | 0.24x | 0.08x | 0.09x | 0.10x | 0.09x | — |
| Equity ratio | 60.5% | 59.3% | 62.7% | 62.6% | 62.7% | 65.7% | — |
| Interest coverage | 12.23x | 31.61x | 74.43x | 46.73x | -289.96x | 25.69x | — |
| R&D as a share of sales | — | 1.6% | 2.1% | 2.1% | 2.1% | 1.9% | 1.7% |
| Buybacks as a share of market value | 0.0% | 1.9% | 0.0% | 0.0% | 0.0% | -1.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.1% | 1.2% | 5.7% |
| Operating income | 18.9% | 21.2% | 14.2% |
| Net income | 12.2% | 15.4% | 15.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 39.5% | 38.8% | 37.9% | 37.4% |
| Operating margin | 5.4% | 4.2% | 3.3% | 0.7% |
| Net margin | 6.2% | 4.6% | 0.4% | -1.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 26.1 | 9.2 | 25.1 | 61.6 | -7.7 | 120.7 | 271.4 | -34.3 | 483.9 | -401.2 |
| Price to sales | 0.9 | 0.8 | 1.0 | 1.4 | 1.5 | 2.1 | 2.6 | 6.5 | 4.0 | 5.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 23 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
- 100-for-1 split · 26 Sept 2013
- 2-for-1 split · 27 Sept 2004
- 3-for-1 split · 26 Mar 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.