Y 
0.74
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$736.8m
FY2019FY2026
Net income
HK$16.8m
FY2019FY2026
Free cash flow
HK$76.4m
FY2019FY2026
Shareholders' equity
HK$267.3m
FY2019FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$736.8m | HK$753.8m | HK$841.1m | HK$855.1m | HK$790.1m | HK$523.0m | HK$260.0m | HK$135.4m |
| Gross profit | HK$117.3m | HK$118.1m | HK$121.8m | HK$131.2m | HK$122.7m | HK$91.1m | HK$53.3m | HK$32.9m |
| Operating income | HK$13.4m | HK$17.6m | HK$18.7m | −HK$1.4m | HK$4.9m | HK$34.0m | HK$21.0m | HK$15.4m |
| Net income | HK$16.8m | HK$20.5m | HK$22.3m | HK$6.3m | −HK$225,000 | HK$28.7m | HK$18.3m | HK$12.3m |
| Diluted earnings per share | 0.03 | 0.04 | 0.04 | 0.01 | -0.00 | 0.05 | 0.04 | 0.02 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | HK$348.0m | HK$355.9m | HK$372.7m | HK$346.9m | HK$240.3m | HK$142.3m | HK$104.7m | HK$36.9m |
| Cash and short-term investments | HK$228.2m | HK$190.2m | HK$229.6m | HK$209.9m | HK$126.3m | HK$38.5m | HK$43.2m | HK$9.6m |
| Total liabilities | HK$80.6m | HK$84.7m | HK$97.8m | HK$82.1m | HK$161.5m | HK$63.3m | HK$34.3m | HK$11.3m |
| Debt | HK$12.6m | HK$28.0m | HK$26.8m | HK$30.0m | HK$20.3m | HK$19.1m | HK$12.3m | HK$2.7m |
| Shareholders' equity | HK$267.3m | HK$271.2m | HK$274.8m | HK$264.9m | HK$78.7m | HK$79.0m | HK$70.4m | HK$25.6m |
| Shares outstanding | 490m | 493m | 497m | 500m | 378m | 570m | 500m | 500m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$76.7m | −HK$4.4m | HK$34.5m | −HK$10.8m | HK$39.6m | HK$18.0m | HK$10.7m | HK$7.6m |
| Capital spending | −HK$214,000 | −HK$3.9m | −HK$78,000 | −HK$8.0m | −HK$4.6m | −HK$973,000 | −HK$2.3m | −HK$254,000 |
| Free cash flow | HK$76.4m | −HK$8.3m | HK$34.4m | −HK$18.7m | HK$35.0m | HK$17.0m | HK$8.3m | HK$7.3m |
| Dividends paid | −HK$14.9m | −HK$21.7m | −HK$11.8m | — | — | −HK$20.2m | — | −HK$16.1m |
Latest quarters
By quarter end
| Mar 2026 | Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Mar 2023 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$366.9m | HK$369.9m | HK$366.8m | HK$387.0m | HK$444.9m | HK$396.3m | HK$406.9m | HK$448.2m |
| Gross profit | HK$58.5m | HK$58.8m | HK$59.1m | HK$59.0m | HK$62.9m | HK$58.9m | HK$63.4m | HK$62.6m |
| Operating income | HK$6.6m | HK$6.8m | HK$8.4m | HK$9.0m | HK$10.9m | HK$7.8m | HK$3.9m | HK$15.2m |
| Net income | HK$8.6m | HK$8.1m | HK$9.3m | HK$11.2m | HK$12.0m | HK$10.3m | HK$5.3m | HK$1.0m |
| Diluted earnings per share | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.00 |
| Cash from operations | HK$43.0m | HK$33.0m | — | HK$3.0m | HK$14.0m | HK$23.0m | HK$9.0m | −HK$16.0m |
| Capital spending | — | — | — | — | — | — | −HK$6.0m | −HK$1.0m |
| Free cash flow | — | — | — | — | — | — | HK$3.0m | −HK$17.0m |
| Total assets | HK$348.0m | HK$356.2m | HK$355.9m | HK$362.7m | HK$372.7m | HK$343.7m | HK$346.9m | HK$352.8m |
| Cash and short-term investments | HK$228.2m | HK$207.7m | HK$190.2m | HK$213.8m | HK$229.6m | HK$218.8m | HK$209.9m | HK$211.6m |
| Debt | HK$9.7m | HK$20.8m | HK$28.0m | HK$25.3m | HK$26.8m | HK$8.7m | HK$7.2m | HK$31.2m |
| Shareholders' equity | HK$267.3m | HK$271.6m | HK$271.2m | HK$271.0m | HK$274.8m | HK$263.4m | HK$264.9m | HK$257.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.8% | 7.1% | — |
| Operating income | — | -17.0% | — |
| Net income | 38.5% | -10.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.8% | 15.3% | 15.6% | — |
| Operating margin | 2.1% | 1.5% | 1.9% | — |
| Net margin | 2.5% | 2.1% | 2.1% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Price to earnings | 21.7 | 16.4 | 17.6 | 55.5 | -1715.6 |
| Price to sales | 0.5 | 0.4 | 0.5 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 22 Dec 2025.
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Paid in the year | 0.03 | 0.06 | 0.024 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.