I 
447
+2.76%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥93.89bn
FY2017FY2026
Net income
¥16.63bn
FY2017FY2026
Free cash flow
−¥31.84bn
FY2017FY2026
Shareholders' equity
¥116.66bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥93.89bn | ¥84.16bn | ¥82.84bn | ¥68.09bn | ¥56.95bn | ¥61.37bn | ¥87.37bn | ¥83.54bn | ¥57.85bn | ¥109.25bn |
| Gross profit | ¥26.50bn | ¥20.77bn | ¥15.68bn | ¥13.52bn | ¥9.88bn | ¥10.67bn | ¥28.91bn | ¥28.23bn | ¥24.80bn | ¥25.89bn |
| Research and development | — | — | ¥39.0m | ¥50.0m | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating income | ¥23.59bn | ¥17.64bn | ¥12.83bn | ¥13.02bn | ¥10.04bn | ¥9.63bn | ¥24.34bn | ¥23.14bn | ¥19.19bn | ¥21.74bn |
| Net income | ¥16.63bn | ¥15.19bn | ¥12.11bn | ¥9.41bn | ¥6.47bn | ¥5.03bn | ¥8.20bn | ¥15.37bn | ¥14.02bn | ¥14.89bn |
| Diluted earnings per share | 42.18 | 36.95 | 27.70 | 20.89 | 14.15 | 10.77 | 17.10 | 31.72 | 28.34 | 29.92 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥435.82bn | ¥406.71bn | ¥367.01bn | ¥338.62bn | ¥337.89bn | ¥346.65bn | ¥333.73bn | ¥319.60bn | ¥296.51bn | ¥273.46bn |
| Cash and short-term investments | ¥42.06bn | ¥42.69bn | ¥46.92bn | ¥40.58bn | ¥46.46bn | ¥51.42bn | ¥41.97bn | ¥51.44bn | ¥45.51bn | ¥49.11bn |
| Total liabilities | ¥319.06bn | ¥284.00bn | ¥250.74bn | ¥224.23bn | ¥225.70bn | ¥236.81bn | ¥232.12bn | ¥216.74bn | ¥203.79bn | ¥190.02bn |
| Debt | ¥297.23bn | ¥262.11bn | ¥232.79bn | ¥209.96bn | ¥209.40bn | ¥220.00bn | ¥213.54bn | ¥196.11bn | ¥186.00bn | ¥174.22bn |
| Shareholders' equity | ¥116.66bn | ¥111.71bn | ¥105.51bn | ¥103.84bn | ¥101.78bn | ¥100.06bn | ¥101.42bn | ¥99.58bn | ¥90.00bn | ¥80.83bn |
| Shares outstanding | 394m | 411m | 437m | 450m | 457m | 467m | 480m | 485m | 495m | 498m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥21.66bn | −¥28.45bn | −¥9.81bn | −¥2.92bn | ¥6.66bn | ¥15.12bn | ¥210.0m | ¥18.25bn | ¥8.94bn | ¥18.82bn |
| Capital spending | −¥10.18bn | −¥5.04bn | −¥8.20bn | −¥10.52bn | −¥5.80bn | −¥16.45bn | −¥11.24bn | −¥15.44bn | −¥4.80bn | −¥11.72bn |
| Free cash flow | −¥31.84bn | −¥33.50bn | −¥18.01bn | −¥13.44bn | ¥862.0m | −¥1.33bn | −¥11.03bn | ¥2.81bn | ¥4.14bn | ¥7.10bn |
| Dividends paid | −¥4.39bn | −¥3.89bn | −¥3.55bn | −¥3.20bn | −¥3.23bn | −¥3.30bn | −¥3.42bn | −¥2.97bn | −¥2.51bn | −¥1.50bn |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥29.32bn | ¥10.50bn | ¥20.54bn | ¥21.99bn | ¥38.54bn | ¥12.82bn | ¥26.39bn | ¥21.47bn |
| Gross profit | ¥9.01bn | ¥3.67bn | ¥7.52bn | ¥5.02bn | ¥8.99bn | ¥4.96bn | ¥7.22bn | ¥5.19bn |
| Operating income | ¥8.94bn | ¥2.91bn | ¥7.16bn | ¥4.47bn | ¥8.02bn | ¥3.93bn | ¥5.93bn | ¥4.45bn |
| Net income | ¥5.58bn | ¥2.88bn | ¥6.10bn | ¥1.90bn | ¥6.29bn | ¥2.33bn | ¥6.29bn | ¥3.53bn |
| Diluted earnings per share | 14.15 | 7.32 | 15.48 | 4.62 | 15.31 | 5.67 | 15.31 | 8.08 |
| Cash from operations | ¥9.37bn | −¥29.39bn | −¥6.68bn | −¥11.51bn | ¥13.30bn | −¥16.76bn | −¥16.88bn | ¥1.63bn |
| Capital spending | −¥4.42bn | −¥1.72bn | −¥1.27bn | −¥4.79bn | −¥2.04bn | −¥2.07bn | −¥1.52bn | −¥1.55bn |
| Free cash flow | ¥4.96bn | −¥31.12bn | −¥7.95bn | −¥16.31bn | ¥11.26bn | −¥18.84bn | −¥18.40bn | ¥79.0m |
| Total assets | ¥445.65bn | ¥445.10bn | ¥435.82bn | ¥444.05bn | ¥420.19bn | ¥419.27bn | ¥406.71bn | ¥394.30bn |
| Cash and short-term investments | ¥39.22bn | ¥34.26bn | ¥42.06bn | ¥51.63bn | ¥47.32bn | ¥39.66bn | ¥42.69bn | ¥53.24bn |
| Debt | ¥39.81bn | ¥48.15bn | ¥297.23bn | ¥31.39bn | ¥39.59bn | ¥24.66bn | ¥18.57bn | ¥20.71bn |
| Shareholders' equity | ¥115.30bn | ¥108.96bn | ¥116.66bn | ¥114.50bn | ¥113.24bn | ¥107.68bn | ¥111.71bn | ¥108.01bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.3% | 8.9% | 6.5% |
| Operating income | 21.9% | 19.6% | 5.1% |
| Net income | 20.9% | 27.0% | 2.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.5% | 23.2% | 21.7% | 26.7% |
| Operating margin | 23.2% | 20.4% | 19.4% | 22.7% |
| Net margin | 17.9% | 16.2% | 14.5% | 15.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.9 | 11.8 | 13.6 | 16.2 | 20.1 | 26.0 | 18.1 | 14.5 | 11.3 | 14.3 |
| Price to sales | 1.9 | 2.1 | 2.0 | 2.2 | 2.3 | 2.1 | 1.7 | 2.7 | 2.7 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 22.00 | 9.00 | 8.00 | 7.00 | 7.00 | 7.00 | 7.00 | 6.00 |
- 200-for-1 split · 28 Aug 2013
- 2-for-1 split · 23 Feb 2006
- 5-for-1 split · 26 Aug 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.