1,005
+0.80%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥18.50bn
FY2017FY2026
Net income
¥1.56bn
FY2017FY2026
Free cash flow
¥469.0m
FY2017FY2026
Shareholders' equity
¥11.40bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥18.50bn | ¥18.35bn | ¥18.02bn | ¥16.33bn | ¥16.10bn | ¥14.79bn | ¥14.71bn | ¥14.33bn | ¥13.56bn | ¥12.90bn |
| Gross profit | ¥4.30bn | ¥3.95bn | ¥3.92bn | ¥3.57bn | ¥3.45bn | ¥2.84bn | ¥2.50bn | ¥2.45bn | ¥2.34bn | ¥1.99bn |
| Research and development | — | ¥98.0m | ¥23.5m | ¥21.0m | ¥101.0m | ¥24.3m | ¥32.9m | ¥68.1m | ¥83.5m | ¥35.1m |
| Operating income | ¥1.56bn | ¥1.39bn | ¥1.54bn | ¥1.46bn | ¥1.42bn | ¥1.17bn | ¥959.0m | ¥921.6m | ¥855.1m | ¥781.0m |
| Net income | ¥1.56bn | ¥1.26bn | ¥1.07bn | ¥989.7m | ¥944.7m | ¥844.0m | ¥525.3m | ¥596.6m | ¥567.5m | ¥551.3m |
| Diluted earnings per share | 103.04 | 83.09 | 70.88 | 65.28 | 67.13 | 62.52 | 38.65 | 43.91 | 40.82 | 39.34 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥14.90bn | ¥14.37bn | ¥13.49bn | ¥12.55bn | ¥10.06bn | ¥9.44bn | ¥8.05bn | ¥8.15bn | ¥7.54bn | ¥7.47bn |
| Cash and short-term investments | ¥6.95bn | ¥6.23bn | ¥6.84bn | ¥6.85bn | ¥5.06bn | ¥4.47bn | ¥3.68bn | ¥3.25bn | ¥3.17bn | ¥3.04bn |
| Total liabilities | ¥3.49bn | ¥3.49bn | ¥3.35bn | ¥2.93bn | ¥2.85bn | ¥2.93bn | ¥2.41bn | ¥2.78bn | ¥2.38bn | ¥2.61bn |
| Debt | ¥230.0m | ¥230.0m | ¥230.0m | ¥240.3m | ¥240.3m | ¥281.1m | ¥242.0m | ¥243.3m | ¥247.5m | ¥248.3m |
| Shareholders' equity | ¥11.40bn | ¥10.87bn | ¥10.13bn | ¥9.62bn | ¥7.17bn | ¥6.48bn | ¥5.60bn | ¥5.33bn | ¥5.13bn | ¥4.84bn |
| Shares outstanding | 15m | 15m | 15m | 15m | 14m | 13m | 14m | 14m | 14m | 14m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥767.0m | ¥255.0m | ¥1.04bn | ¥892.0m | ¥1.02bn | ¥1.04bn | ¥747.3m | ¥773.1m | ¥388.8m | ¥936.4m |
| Capital spending | −¥298.0m | −¥39.0m | −¥69.7m | −¥12.6m | −¥44.0m | −¥39.3m | −¥1.8m | −¥29.9m | −¥3.4m | −¥6.3m |
| Free cash flow | ¥469.0m | ¥216.0m | ¥974.9m | ¥879.4m | ¥971.8m | ¥1.00bn | ¥745.5m | ¥743.2m | ¥385.4m | ¥930.1m |
| Dividends paid | −¥630.0m | −¥629.0m | −¥661.7m | −¥535.6m | −¥282.7m | −¥250.0m | −¥332.9m | −¥224.8m | −¥198.8m | −¥207.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.55bn | ¥4.74bn | ¥4.62bn | ¥4.60bn | ¥4.55bn | ¥4.70bn | ¥4.63bn | ¥4.61bn |
| Gross profit | ¥1.07bn | ¥1.03bn | ¥1.08bn | ¥1.06bn | ¥1.12bn | ¥1.06bn | ¥1.01bn | ¥984.0m |
| Operating income | ¥356.0m | ¥419.0m | ¥409.0m | ¥329.0m | ¥406.0m | ¥492.0m | ¥356.0m | ¥313.0m |
| Net income | ¥222.0m | ¥487.0m | ¥522.0m | ¥355.0m | ¥200.0m | ¥357.0m | ¥242.0m | ¥505.0m |
| Diluted earnings per share | 14.63 | 32.08 | 34.39 | 23.39 | 13.18 | 23.52 | 16.07 | 33.54 |
| Total assets | ¥14.26bn | ¥14.90bn | ¥14.65bn | ¥14.92bn | ¥14.37bn | ¥14.37bn | ¥13.38bn | ¥13.79bn |
| Cash and short-term investments | ¥7.18bn | ¥6.95bn | ¥6.83bn | ¥6.64bn | ¥6.30bn | ¥6.23bn | ¥5.83bn | ¥6.39bn |
| Debt | ¥230.0m | ¥230.0m | ¥230.0m | ¥230.0m | ¥230.0m | ¥230.0m | ¥230.0m | ¥230.0m |
| Shareholders' equity | ¥11.15bn | ¥11.40bn | ¥11.17bn | ¥11.17bn | ¥10.85bn | ¥10.87bn | ¥10.26bn | ¥10.51bn |
Financial ratios
Data as of 29 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 23.2% | 21.5% | 21.8% | 21.9% | 21.4% | 19.2% | — |
| Operating margin | 8.4% | 7.6% | 8.5% | 9.0% | 8.9% | 7.9% | — |
| Net margin | 8.5% | 6.9% | 5.9% | 6.1% | 5.9% | 5.7% | — |
| Return on equity | 13.7% | 11.6% | 10.5% | 10.3% | 13.2% | 13.0% | — |
| Return on assets | 10.5% | 8.8% | 7.9% | 7.9% | 9.4% | 8.9% | — |
| Free cash flow yield | 6.6% | 1.8% | 6.9% | 5.6% | 7.1% | 7.5% | — |
| Revenue growth | 0.8% | 1.8% | 10.4% | 1.4% | 8.9% | 0.5% | — |
| Earnings growth | 24.0% | 18.2% | 7.8% | 4.8% | 11.9% | 60.7% | — |
| Current ratio | 3.98x | 4.11x | 4.06x | 4.43x | 3.55x | 3.08x | — |
| Debt to equity | 0.02x | 0.02x | 0.02x | 0.02x | 0.03x | 0.04x | — |
| Equity ratio | 76.5% | 75.7% | 75.1% | 76.6% | 71.2% | 68.6% | — |
| Interest coverage | 781.50x | 1389.00x | 1192.63x | 1043.95x | 858.88x | 694.78x | — |
| R&D as a share of sales | — | 0.5% | 0.1% | 0.1% | 0.6% | 0.2% | 0.2% |
| Buybacks as a share of market value | -0.0% | -0.8% | 0.7% | -7.7% | -4.2% | 0.7% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.3% | 4.6% | 3.9% |
| Operating income | 2.2% | 5.9% | 5.1% |
| Net income | 16.5% | 13.1% | 9.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.4% | 22.1% | 21.6% | 19.7% |
| Operating margin | 8.0% | 8.4% | 8.4% | 7.6% |
| Net margin | 7.7% | 6.9% | 6.5% | 5.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.8 | 13.4 | 15.0 | 16.9 | 15.5 | 16.7 | 32.1 | 18.1 | 14.6 | 22.1 |
| Price to sales | 0.8 | 0.9 | 0.9 | 1.0 | 0.9 | 0.9 | 1.1 | 0.8 | 0.6 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 62.00 | 40.00 | 30.00 | 26.00 | 20.00 | 18.00 | 24.00 | 16.00 |
- 2-for-1 split · 26 Sept 2014
- 1.5-for-1 split · 29 Mar 2011
- 2-for-1 split · 29 Mar 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.