Q 
1,600
+3.83%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥17.81bn
FY2017FY2026
Net income
¥800.7m
FY2017FY2026
Free cash flow
¥446.1m
FY2017FY2026
Shareholders' equity
¥7.46bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥17.81bn | ¥14.94bn | ¥14.22bn | ¥14.20bn | ¥11.81bn | ¥11.18bn | ¥10.31bn | ¥9.55bn | ¥8.72bn | ¥8.05bn |
| Gross profit | ¥3.02bn | ¥2.75bn | ¥2.62bn | ¥2.58bn | ¥2.04bn | ¥1.92bn | ¥1.63bn | ¥1.44bn | ¥855.8m | ¥1.15bn |
| Operating income | ¥1.09bn | ¥1.06bn | ¥997.6m | ¥976.2m | ¥958.6m | ¥879.2m | ¥736.8m | ¥614.4m | ¥76.5m | ¥367.0m |
| Net income | ¥800.7m | ¥767.6m | ¥696.2m | ¥690.3m | ¥690.4m | ¥636.2m | ¥342.4m | ¥448.4m | ¥76.5m | ¥231.5m |
| Diluted earnings per share | 156.18 | 147.60 | 129.89 | 128.93 | 129.08 | 122.59 | 66.04 | 86.62 | 14.81 | 44.79 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥10.36bn | ¥10.22bn | ¥9.46bn | ¥9.04bn | ¥7.94bn | ¥7.43bn | ¥6.41bn | ¥6.34bn | ¥5.49bn | ¥5.46bn |
| Cash and short-term investments | ¥3.06bn | ¥3.53bn | ¥3.20bn | ¥2.66bn | ¥2.17bn | ¥3.05bn | ¥2.69bn | ¥2.25bn | ¥1.98bn | ¥2.05bn |
| Total liabilities | ¥2.90bn | ¥2.97bn | ¥2.67bn | ¥2.78bn | ¥2.28bn | ¥2.23bn | ¥1.88bn | ¥1.95bn | ¥1.42bn | ¥1.28bn |
| Debt | ¥9.9m | ¥11.7m | ¥15.0m | ¥3.8m | ¥7.4m | ¥10.9m | ¥14.2m | — | — | ¥50.0m |
| Shareholders' equity | ¥7.46bn | ¥7.25bn | ¥6.79bn | ¥6.27bn | ¥5.67bn | ¥5.20bn | ¥4.53bn | ¥4.39bn | ¥4.06bn | ¥4.18bn |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥510.3m | ¥591.0m | ¥709.3m | ¥659.9m | ¥458.3m | ¥653.1m | ¥634.8m | ¥426.7m | −¥17.1m | −¥132.0m |
| Capital spending | −¥64.2m | −¥2.4m | −¥208.6m | −¥11.9m | −¥7.7m | −¥7.3m | −¥13.6m | −¥23.9m | −¥9.3m | −¥154.1m |
| Free cash flow | ¥446.1m | ¥588.5m | ¥500.7m | ¥648.1m | ¥450.5m | ¥645.8m | ¥621.2m | ¥402.8m | −¥26.4m | −¥286.1m |
| Dividends paid | −¥309.6m | −¥262.0m | −¥245.4m | −¥222.6m | −¥206.5m | −¥180.9m | −¥170.4m | −¥155.2m | −¥155.1m | −¥155.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.71bn | ¥4.57bn | ¥4.45bn | ¥4.40bn | ¥4.38bn | ¥3.93bn | ¥3.77bn | ¥3.65bn |
| Gross profit | ¥838.0m | ¥788.7m | ¥729.0m | ¥727.3m | ¥774.2m | ¥712.8m | ¥679.0m | ¥666.4m |
| Operating income | ¥213.0m | ¥332.0m | ¥272.8m | ¥266.4m | ¥220.2m | ¥274.6m | ¥284.1m | ¥268.2m |
| Net income | ¥141.0m | ¥251.6m | ¥213.5m | ¥182.7m | ¥152.9m | ¥213.5m | ¥197.7m | ¥194.2m |
| Diluted earnings per share | 27.50 | 49.08 | 41.05 | 35.14 | 29.41 | 41.05 | 36.88 | 36.22 |
| Cash from operations | — | — | — | — | — | — | — | ¥145.0m |
| Total assets | ¥10.11bn | ¥10.36bn | ¥9.85bn | ¥10.14bn | ¥9.98bn | ¥10.22bn | ¥9.30bn | ¥9.11bn |
| Cash and short-term investments | ¥2.75bn | ¥3.06bn | ¥2.03bn | ¥2.81bn | ¥2.88bn | ¥3.53bn | ¥2.99bn | ¥3.25bn |
| Debt | — | ¥4.3m | — | — | ¥92.4m | ¥3.5m | — | — |
| Shareholders' equity | ¥7.31bn | ¥7.46bn | ¥7.14bn | ¥7.31bn | ¥7.08bn | ¥7.25bn | ¥6.96bn | ¥6.79bn |
Financial ratios
Data as of 7 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2014 | FY2013 | FY2003 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 17.0% | 18.4% | 18.4% | 18.2% | 17.3% | 17.2% | — | — | — |
| Operating margin | 6.1% | 7.1% | 7.0% | 6.9% | 8.1% | 7.9% | — | — | — |
| Net margin | 4.5% | 5.1% | 4.9% | 4.9% | 5.8% | 5.7% | — | — | — |
| Return on equity | 10.7% | 10.6% | 10.3% | 11.0% | 12.2% | 12.2% | — | — | — |
| Return on assets | 7.7% | 7.5% | 7.4% | 7.6% | 8.7% | 8.6% | — | — | — |
| Free cash flow yield | 6.4% | 6.5% | 9.7% | 7.1% | 5.0% | 7.2% | — | — | — |
| Revenue growth | 19.2% | 5.0% | 0.2% | 20.3% | 5.6% | 8.4% | — | — | — |
| Earnings growth | 4.3% | 10.3% | 0.9% | -0.0% | 8.5% | 85.8% | — | — | — |
| Current ratio | 3.02x | 3.31x | 3.02x | 2.62x | 2.75x | 3.18x | — | — | — |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | — | — | — |
| Equity ratio | 72.0% | 71.0% | 71.7% | 69.3% | 71.3% | 70.0% | — | — | — |
| Interest coverage | 471.66x | 1334.60x | 1571.07x | 3511.33x | 2355.23x | 1587.06x | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.0% | 0.5% | 0.2% |
| Buybacks as a share of market value | 1.4% | 3.0% | -0.1% | -0.1% | -3.1% | -0.1% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.8% | 9.8% | 8.1% |
| Operating income | 3.8% | 4.4% | 12.0% |
| Net income | 5.1% | 4.7% | 12.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.6% | 17.9% | 17.7% | 16.4% |
| Operating margin | 6.6% | 6.7% | 7.1% | 6.3% |
| Net margin | 4.8% | 4.8% | 5.1% | 4.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.7 | 10.9 | 10.2 | 9.3 | 9.3 | 11.1 | 18.0 | 12.9 | 63.5 | 24.3 |
| Price to sales | 0.5 | 0.6 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 23 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 108.00 | 49.00 | 46.00 | 43.00 | 40.00 | 35.00 | 33.00 | 30.00 |
- 1.3-for-1 split · 25 Dec 2007
- 1.3-for-1 split · 26 Dec 2006
- 1.1-for-1 split · 26 Mar 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.