T
464
+0.65%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥47.69bn
FY2017FY2026
Net income
¥6.97bn
FY2017FY2026
Free cash flow
¥1.01bn
FY2017FY2026
Shareholders' equity
¥85.87bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥47.69bn | ¥45.69bn | ¥52.82bn | ¥55.92bn | ¥52.76bn | ¥52.87bn | ¥59.89bn | ¥62.50bn | ¥63.81bn | ¥64.02bn |
| Gross profit | ¥12.88bn | ¥11.96bn | ¥13.13bn | ¥15.04bn | ¥13.79bn | ¥12.44bn | ¥13.88bn | ¥12.53bn | ¥13.48bn | ¥14.14bn |
| Operating income | ¥2.95bn | ¥2.68bn | ¥2.68bn | ¥4.21bn | ¥4.13bn | ¥2.40bn | ¥2.98bn | ¥1.64bn | ¥2.79bn | ¥4.06bn |
| Net income | ¥6.97bn | ¥8.36bn | ¥4.02bn | ¥3.13bn | ¥3.07bn | ¥818.0m | ¥1.77bn | −¥1.59bn | ¥2.36bn | ¥3.13bn |
| Diluted earnings per share | 50.63 | 60.75 | 29.81 | 23.24 | 22.76 | 6.07 | 13.11 | -11.80 | 17.52 | 23.24 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥101.03bn | ¥104.78bn | ¥97.87bn | ¥97.15bn | ¥96.25bn | ¥91.09bn | ¥91.78bn | ¥93.73bn | ¥97.66bn | ¥94.66bn |
| Cash and short-term investments | ¥50.77bn | ¥62.62bn | ¥45.78bn | ¥37.68bn | ¥35.09bn | ¥32.63bn | ¥29.83bn | ¥28.71bn | ¥32.42bn | ¥30.63bn |
| Total liabilities | ¥14.14bn | ¥19.01bn | ¥15.45bn | ¥19.20bn | ¥21.88bn | ¥18.82bn | ¥21.99bn | ¥23.73bn | ¥25.03bn | ¥23.46bn |
| Debt | ¥317.0m | ¥439.0m | ¥838.0m | ¥1.90bn | ¥2.06bn | ¥1.35bn | ¥1.38bn | ¥1.69bn | ¥1.97bn | ¥2.39bn |
| Shareholders' equity | ¥85.87bn | ¥84.87bn | ¥81.57bn | ¥77.24bn | ¥73.71bn | ¥71.68bn | ¥69.29bn | ¥69.56bn | ¥72.06bn | ¥70.72bn |
| Shares outstanding | 138m | 138m | 135m | 135m | 135m | 135m | 135m | 135m | 135m | 135m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.15bn | ¥44.0m | ¥6.09bn | ¥4.66bn | ¥5.14bn | ¥4.42bn | ¥3.69bn | ¥1.15bn | ¥3.42bn | ¥1.52bn |
| Capital spending | −¥144.0m | −¥247.0m | −¥474.0m | −¥1.19bn | −¥601.0m | −¥689.0m | −¥711.0m | −¥2.16bn | −¥1.26bn | −¥423.0m |
| Free cash flow | ¥1.01bn | −¥203.0m | ¥5.61bn | ¥3.47bn | ¥4.54bn | ¥3.73bn | ¥2.98bn | −¥1.01bn | ¥2.16bn | ¥1.10bn |
| Dividends paid | −¥3.78bn | −¥6.11bn | −¥854.0m | −¥854.0m | −¥494.0m | −¥719.0m | −¥719.0m | −¥1.03bn | −¥854.0m | −¥764.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.82bn | ¥14.26bn | ¥12.38bn | ¥11.77bn | ¥9.28bn | ¥14.15bn | ¥11.72bn | ¥10.30bn |
| Gross profit | ¥2.43bn | ¥3.43bn | ¥3.53bn | ¥3.35bn | ¥2.57bn | ¥3.39bn | ¥3.35bn | ¥2.88bn |
| Operating income | ¥192.0m | ¥455.0m | ¥1.19bn | ¥938.0m | ¥369.0m | ¥780.0m | ¥1.09bn | ¥446.0m |
| Net income | ¥279.0m | ¥419.0m | ¥3.92bn | ¥910.0m | ¥1.72bn | ¥6.67bn | ¥11.0m | ¥303.0m |
| Diluted earnings per share | 2.03 | 3.05 | 28.47 | 6.61 | 12.47 | 48.49 | 0.08 | 2.25 |
| Total assets | ¥99.76bn | ¥101.03bn | ¥98.54bn | ¥99.99bn | ¥98.74bn | ¥104.78bn | ¥93.77bn | ¥93.44bn |
| Cash and short-term investments | ¥41.43bn | ¥50.77bn | ¥49.06bn | ¥62.09bn | ¥63.21bn | ¥62.62bn | ¥51.12bn | ¥50.18bn |
| Debt | ¥30.0m | ¥134.0m | — | — | — | ¥182.0m | ¥111.0m | ¥111.0m |
| Shareholders' equity | ¥84.92bn | ¥85.87bn | ¥86.45bn | ¥86.02bn | ¥85.86bn | ¥84.87bn | ¥76.83bn | ¥79.61bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.2% | -2.0% | -2.3% |
| Operating income | -11.2% | 4.2% | -3.1% |
| Net income | 30.5% | 53.5% | 9.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.6% | 26.2% | 25.7% | 23.7% |
| Operating margin | 6.0% | 6.2% | 6.2% | 5.6% |
| Net margin | 16.4% | 11.1% | 8.6% | 5.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.3 | 10.5 | 20.8 | 18.9 | 9.8 | 35.4 | 15.9 | -19.3 | 11.1 | 12.0 |
| Price to sales | 1.4 | 1.9 | 1.6 | 1.1 | 0.6 | 0.6 | 0.5 | 0.5 | 0.4 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 25 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 13.54 | 34.25 | 45.333 | 6.333 | 6.333 | 3.667 | 5.333 | 5.333 |
- 3-for-1 split · 27 Jun 2024
- 2-for-1 split · 28 Mar 2006
- 1-to-1 reverse split · 1 Oct 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.