Pan-International Industrial 2328.TW · TWD
Information Technology · Taiwan Stock Exchange · 🇹🇼 Taiwan
46.80
+9.99%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 21.77bn
FY2016FY2025
Net income
TWD 808.2m
FY2016FY2025
Free cash flow
TWD 408.7m
FY2016FY2025
Shareholders' equity
TWD 14.91bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 21.77bn | TWD 21.82bn | TWD 25.63bn | TWD 26.26bn | TWD 24.23bn | TWD 20.55bn | TWD 25.60bn | TWD 27.16bn | TWD 26.24bn | TWD 18.41bn |
| Gross profit | TWD 2.66bn | TWD 2.95bn | TWD 3.18bn | TWD 3.28bn | TWD 2.65bn | TWD 2.14bn | TWD 2.36bn | TWD 2.35bn | TWD 2.19bn | TWD 1.46bn |
| Research and development | TWD 424.1m | TWD 453.1m | TWD 477.4m | TWD 416.5m | TWD 346.8m | TWD 267.4m | TWD 274.3m | TWD 238.0m | TWD 194.6m | TWD 187.0m |
| Operating income | TWD 1.14bn | TWD 1.28bn | TWD 1.60bn | TWD 2.10bn | TWD 1.57bn | TWD 1.24bn | TWD 1.58bn | TWD 1.20bn | TWD 1.07bn | TWD 139.2m |
| Net income | TWD 808.2m | TWD 1.04bn | TWD 1.26bn | TWD 1.32bn | TWD 967.2m | TWD 663.2m | TWD 1.03bn | TWD 1.19bn | TWD 691.0m | TWD 1.10bn |
| Diluted earnings per share | 210.30 | 1.99 | 2.41 | 2.53 | 1.86 | 1.28 | 1.99 | 2.28 | 1.32 | 2.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 24.06bn | TWD 24.64bn | TWD 24.40bn | TWD 25.40bn | TWD 24.32bn | TWD 20.68bn | TWD 21.69bn | TWD 23.07bn | TWD 20.59bn | TWD 18.74bn |
| Cash and short-term investments | TWD 7.37bn | TWD 7.71bn | TWD 7.39bn | TWD 6.72bn | TWD 6.25bn | TWD 7.60bn | TWD 6.28bn | TWD 5.19bn | TWD 4.56bn | TWD 4.58bn |
| Total liabilities | TWD 6.80bn | TWD 8.15bn | TWD 9.05bn | TWD 10.64bn | TWD 10.23bn | TWD 7.89bn | TWD 9.11bn | TWD 10.56bn | TWD 8.60bn | TWD 7.12bn |
| Debt | TWD 1.15bn | TWD 1.33bn | TWD 665.1m | TWD 2.29bn | TWD 1.19bn | TWD 1.79bn | TWD 1.87bn | TWD 2.16bn | TWD 1.48bn | TWD 718.0m |
| Shareholders' equity | TWD 14.91bn | TWD 14.28bn | TWD 13.41bn | TWD 12.90bn | TWD 12.41bn | TWD 11.17bn | TWD 10.96bn | TWD 10.93bn | TWD 10.51bn | TWD 10.25bn |
| Shares outstanding | 4m | 521m | 522m | 522m | 519m | 517m | 516m | 521m | 523m | 519m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 1.07bn | TWD 973.5m | TWD 4.44bn | TWD 1.27bn | TWD 197.8m | TWD 1.73bn | TWD 2.46bn | TWD 1.42bn | −TWD 135.1m | TWD 1.55bn |
| Capital spending | −TWD 656.8m | −TWD 972.1m | −TWD 828.2m | −TWD 958.8m | −TWD 624.8m | −TWD 339.9m | −TWD 321.6m | −TWD 313.5m | −TWD 231.8m | −TWD 277.4m |
| Free cash flow | TWD 408.7m | TWD 1.4m | TWD 3.61bn | TWD 312.4m | −TWD 427.0m | TWD 1.39bn | TWD 2.14bn | TWD 1.10bn | −TWD 366.9m | TWD 1.27bn |
| Dividends paid | −TWD 570.2m | −TWD 673.9m | −TWD 725.7m | −TWD 518.3m | −TWD 336.9m | −TWD 518.3m | −TWD 570.2m | −TWD 414.7m | −TWD 362.8m | −TWD 177.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 5.38bn | TWD 4.25bn | TWD 4.95bn | TWD 5.37bn | TWD 5.73bn | TWD 5.71bn | TWD 5.71bn | TWD 6.01bn |
| Gross profit | TWD 460.4m | TWD 331.1m | TWD 618.0m | TWD 689.4m | TWD 711.6m | TWD 641.4m | TWD 691.1m | TWD 914.7m |
| Operating income | TWD 14.7m | −TWD 14.6m | TWD 200.9m | TWD 289.6m | TWD 352.4m | TWD 298.5m | TWD 262.9m | TWD 483.2m |
| Net income | −TWD 41.9m | −TWD 84.0m | TWD 177.0m | TWD 172.8m | TWD 242.9m | TWD 215.6m | TWD 303.6m | TWD 288.0m |
| Diluted earnings per share | -0.08 | -0.16 | 46.05 | 44.95 | 63.21 | 56.09 | 0.58 | 0.55 |
| Cash from operations | −TWD 10.0m | TWD 245.0m | TWD 209.0m | TWD 714.0m | TWD 589.0m | −TWD 447.0m | TWD 681.0m | TWD 524.0m |
| Capital spending | −TWD 215.0m | −TWD 180.0m | −TWD 204.0m | −TWD 220.0m | −TWD 95.0m | −TWD 136.0m | −TWD 192.0m | −TWD 209.0m |
| Free cash flow | −TWD 225.0m | TWD 65.0m | TWD 5.0m | TWD 494.0m | TWD 494.0m | −TWD 583.0m | TWD 489.0m | TWD 315.0m |
| Total assets | TWD 25.22bn | TWD 24.24bn | TWD 24.06bn | TWD 22.92bn | TWD 23.01bn | TWD 24.36bn | TWD 24.64bn | TWD 25.02bn |
| Cash and short-term investments | TWD 6.93bn | TWD 7.99bn | TWD 7.37bn | TWD 7.01bn | TWD 7.10bn | TWD 7.08bn | TWD 7.71bn | TWD 7.34bn |
| Debt | TWD 862.7m | TWD 914.5m | TWD 1.15bn | TWD 1.07bn | TWD 1.20bn | TWD 1.26bn | TWD 2.02bn | TWD 2.59bn |
| Shareholders' equity | TWD 14.61bn | TWD 15.02bn | TWD 14.91bn | TWD 13.92bn | TWD 13.12bn | TWD 14.20bn | TWD 14.28bn | TWD 14.23bn |
Financial ratios
Data as of 24 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 12.2% | 13.5% | 12.4% | 12.5% | 10.9% | 10.4% |
| Operating margin | 5.2% | 5.9% | 6.2% | 8.0% | 6.5% | 6.1% |
| Net margin | 3.7% | 4.8% | 4.9% | 5.0% | 4.0% | 3.2% |
| Return on equity | 5.4% | 7.3% | 9.4% | 10.3% | 7.8% | 5.9% |
| Return on assets | 3.4% | 4.2% | 5.2% | 5.2% | 4.0% | 3.2% |
| Free cash flow yield | 953.6% | 8.0% | 21.4% | 9.1% | 3.4% | 8.5% |
| Revenue growth | -0.2% | -14.9% | -2.4% | 8.4% | 17.9% | -19.7% |
| Earnings growth | -22.0% | -17.5% | -5.0% | 36.7% | 45.8% | -35.6% |
| Current ratio | 2.76x | 2.31x | 2.06x | 1.89x | 1.86x | 2.04x |
| Debt to equity | 0.08x | 0.14x | 0.12x | 0.20x | 0.09x | 0.15x |
| Equity ratio | 62.0% | 58.0% | 55.0% | 50.8% | 51.0% | 54.0% |
| Interest coverage | 31.79x | 19.55x | 26.51x | 50.86x | 121.47x | 35.43x |
| R&D as a share of sales | 1.9% | 2.1% | 1.9% | 1.6% | 1.4% | 1.3% |
| Buybacks as a share of market value | 99.3% | 0.3% | -0.1% | -0.6% | -0.4% | -0.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.1% | 1.2% | 1.4% |
| Operating income | -18.4% | -1.7% | 13.6% |
| Net income | -15.1% | 4.0% | 11.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.9% | 12.6% | 12.0% | 10.4% |
| Operating margin | 5.6% | 6.4% | 6.4% | 5.2% |
| Net margin | 4.2% | 4.6% | 4.3% | 4.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 0.2 | 20.6 | 14.7 | 14.7 | 21.1 | 20.0 | 11.7 | 8.7 | 19.2 | 11.6 |
| Price to sales | 0.0 | 1.0 | 0.7 | 0.7 | 0.8 | 0.7 | 0.5 | 0.4 | 0.5 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 30 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.90 | 1.10 | 1.30 | 1.40 | 1.00 | 0.65 | 1.00 | 1.10 |
- 1.005-for-1 split · 14 Aug 2014
- 1.01-for-1 split · 8 Aug 2013
- 1.01-for-1 split · 29 Jul 2011
- 1.03-for-1 split · 25 Aug 2010
- 1.04-for-1 split · 15 Jul 2009
- 21-for-20 split · 16 Sept 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.