N 
3,921
+2.67%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥381.34bn
FY2017FY2026
Net income
¥30.83bn
FY2017FY2026
Free cash flow
−¥8.77bn
FY2017FY2026
Shareholders' equity
¥279.20bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥381.34bn | ¥338.30bn | ¥310.63bn | ¥291.69bn | ¥270.33bn | ¥251.99bn | ¥274.84bn | ¥255.12bn | ¥230.86bn | ¥227.95bn |
| Gross profit | ¥101.80bn | ¥81.26bn | ¥71.60bn | ¥65.81bn | ¥60.32bn | ¥51.36bn | ¥55.99bn | ¥51.70bn | ¥47.65bn | ¥45.77bn |
| Research and development | — | ¥2.83bn | ¥2.40bn | ¥2.32bn | ¥1.94bn | ¥1.69bn | ¥2.00bn | ¥1.68bn | ¥1.62bn | ¥1.80bn |
| Operating income | ¥43.75bn | ¥40.64bn | ¥35.21bn | ¥33.04bn | ¥30.32bn | ¥24.55bn | ¥28.39bn | ¥25.39bn | ¥21.84bn | ¥21.25bn |
| Net income | ¥30.83bn | ¥27.05bn | ¥24.24bn | ¥22.00bn | ¥20.52bn | ¥16.98bn | ¥18.55bn | ¥16.71bn | ¥14.11bn | ¥13.67bn |
| Diluted earnings per share | 168.50 | 147.83 | 132.49 | 120.23 | 224.28 | 92.80 | 101.38 | 91.33 | 75.53 | 72.19 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥417.58bn | ¥431.33bn | ¥374.64bn | ¥319.91bn | ¥325.76bn | ¥272.22bn | ¥240.45bn | ¥232.78bn | ¥219.08bn | ¥200.81bn |
| Cash and short-term investments | ¥108.80bn | ¥192.93bn | ¥103.97bn | ¥103.79bn | ¥95.71bn | ¥79.78bn | ¥58.25bn | ¥48.64bn | ¥48.89bn | ¥2.86bn |
| Total liabilities | ¥128.77bn | ¥161.52bn | ¥129.85bn | ¥112.11bn | ¥121.19bn | ¥86.09bn | ¥85.05bn | ¥86.88bn | ¥78.71bn | ¥75.09bn |
| Debt | ¥25.15bn | ¥29.27bn | ¥34.79bn | ¥25.24bn | ¥31.52bn | ¥2.26bn | ¥4.01bn | ¥2.63bn | ¥2.65bn | ¥926.0m |
| Shareholders' equity | ¥279.20bn | ¥261.17bn | ¥236.83bn | ¥200.52bn | ¥197.83bn | ¥179.83bn | ¥149.45bn | ¥140.45bn | ¥135.31bn | ¥121.05bn |
| Shares outstanding | 183m | 183m | 183m | 183m | 91m | 183m | 183m | 183m | 187m | 189m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥3.41bn | ¥37.21bn | ¥26.15bn | ¥26.03bn | ¥32.31bn | ¥17.54bn | ¥19.37bn | ¥19.69bn | ¥13.14bn | ¥12.45bn |
| Capital spending | −¥5.37bn | −¥3.51bn | −¥3.12bn | −¥4.40bn | −¥5.34bn | −¥3.64bn | −¥5.58bn | −¥2.61bn | −¥3.99bn | −¥4.74bn |
| Free cash flow | −¥8.77bn | ¥33.69bn | ¥23.03bn | ¥21.63bn | ¥26.98bn | ¥13.90bn | ¥13.79bn | ¥17.08bn | ¥9.15bn | ¥7.71bn |
| Dividends paid | −¥14.18bn | −¥10.79bn | −¥7.32bn | −¥6.50bn | −¥5.26bn | −¥5.26bn | −¥5.49bn | −¥4.95bn | −¥4.50bn | −¥4.07bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥93.66bn | ¥105.94bn | ¥97.02bn | ¥95.69bn | ¥82.68bn | ¥98.01bn | ¥83.68bn | ¥79.79bn |
| Gross profit | ¥24.78bn | ¥28.71bn | ¥26.96bn | ¥25.15bn | ¥20.99bn | ¥22.38bn | ¥20.95bn | ¥19.64bn |
| Operating income | ¥9.23bn | ¥12.92bn | ¥12.73bn | ¥9.57bn | ¥8.52bn | ¥11.14bn | ¥11.42bn | ¥9.32bn |
| Net income | ¥5.21bn | ¥9.71bn | ¥9.11bn | ¥6.90bn | ¥5.11bn | ¥6.65bn | ¥8.22bn | ¥6.80bn |
| Diluted earnings per share | 28.46 | 53.08 | 49.79 | 37.69 | 27.93 | 36.33 | 44.90 | 37.19 |
| Cash from operations | ¥14.60bn | ¥17.00bn | −¥8.11bn | ¥6.95bn | −¥19.25bn | ¥12.61bn | ¥625.0m | ¥6.56bn |
| Capital spending | −¥1.92bn | −¥1.59bn | −¥2.08bn | −¥877.0m | −¥814.0m | −¥757.0m | −¥723.0m | −¥1.28bn |
| Free cash flow | ¥12.67bn | ¥15.41bn | −¥10.19bn | ¥6.08bn | −¥20.07bn | ¥11.85bn | −¥98.0m | ¥5.29bn |
| Total assets | ¥413.83bn | ¥417.58bn | ¥392.00bn | ¥405.32bn | ¥381.39bn | ¥431.33bn | ¥392.77bn | ¥400.01bn |
| Cash and short-term investments | ¥114.95bn | ¥108.80bn | ¥94.08bn | ¥112.93bn | ¥161.86bn | ¥192.93bn | ¥183.04bn | ¥192.29bn |
| Debt | ¥5.91bn | ¥6.21bn | ¥6.26bn | ¥6.38bn | ¥5.91bn | ¥6.06bn | ¥6.15bn | ¥6.45bn |
| Shareholders' equity | ¥276.34bn | ¥279.20bn | ¥268.21bn | ¥266.03bn | ¥259.15bn | ¥261.17bn | ¥254.18bn | ¥252.74bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.3% | 8.6% | 5.7% |
| Operating income | 9.8% | 12.2% | 8.5% |
| Net income | 11.9% | 12.7% | 10.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.4% | 24.2% | 23.4% | 22.2% |
| Operating margin | 11.7% | 11.5% | 11.3% | 10.6% |
| Net margin | 8.0% | 7.9% | 7.7% | 7.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 23.7 | 29.9 | 30.7 | 19.0 | 7.1 | 19.1 | 15.0 | 19.7 | 17.5 | 21.4 |
| Price to sales | 1.9 | 2.4 | 2.4 | 1.4 | 0.5 | 1.3 | 1.0 | 1.3 | 1.1 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 24 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 43.50 | 122.50 | 59.00 | 40.00 | 35.50 | 27.75 | 28.75 | 30.00 |
- 2-for-1 split · 27 Jun 2024
- 2-for-1 split · 28 Dec 2015
- 2-for-1 split · 25 Jun 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.