D 
5,410
+4.44%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥10.84bn
FY2017FY2026
Net income
¥3.43bn
FY2017FY2026
Free cash flow
¥8.24bn
FY2017FY2026
Shareholders' equity
¥18.45bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.84bn | ¥9.98bn | ¥11.51bn | ¥10.44bn | ¥9.05bn | ¥6.83bn | ¥5.64bn | ¥5.84bn | ¥5.12bn | ¥5.06bn |
| Gross profit | ¥7.50bn | ¥7.03bn | ¥6.93bn | ¥6.77bn | ¥6.38bn | ¥4.88bn | ¥4.28bn | ¥4.78bn | ¥4.04bn | ¥4.05bn |
| Research and development | — | ¥17.0m | ¥29.0m | ¥24.0m | ¥1.0m | ¥1.0m | ¥873,000 | ¥13.0m | ¥15.2m | ¥9.2m |
| Operating income | ¥4.79bn | ¥4.56bn | ¥4.43bn | ¥4.41bn | ¥4.13bn | ¥2.98bn | ¥2.33bn | ¥2.63bn | ¥1.90bn | ¥1.82bn |
| Net income | ¥3.43bn | ¥3.18bn | ¥4.38bn | ¥3.06bn | ¥2.90bn | ¥2.06bn | ¥1.59bn | ¥1.96bn | ¥1.28bn | ¥1.13bn |
| Diluted earnings per share | 251.54 | 230.54 | 314.94 | 218.63 | 202.58 | 143.25 | 110.89 | 136.83 | 91.99 | 80.81 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥27.86bn | ¥22.63bn | ¥22.52bn | ¥21.15bn | ¥19.34bn | ¥14.86bn | ¥10.90bn | ¥9.86bn | ¥7.94bn | ¥7.38bn |
| Cash and short-term investments | ¥23.08bn | ¥17.95bn | ¥18.34bn | ¥17.02bn | ¥15.77bn | ¥11.38bn | ¥7.65bn | ¥6.47bn | ¥4.43bn | ¥3.90bn |
| Total liabilities | ¥9.41bn | ¥5.26bn | ¥6.52bn | ¥6.97bn | ¥7.18bn | ¥4.79bn | ¥2.22bn | ¥2.06bn | ¥1.69bn | ¥2.11bn |
| Shareholders' equity | ¥18.45bn | ¥17.36bn | ¥16.00bn | ¥14.15bn | ¥12.14bn | ¥10.05bn | ¥8.67bn | ¥7.78bn | ¥6.23bn | ¥5.27bn |
| Shares outstanding | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥8.38bn | ¥2.82bn | ¥2.83bn | ¥3.15bn | ¥6.17bn | ¥5.22bn | ¥2.69bn | ¥3.09bn | ¥1.66bn | ¥2.01bn |
| Capital spending | −¥145.0m | −¥24.0m | −¥993.0m | −¥867.0m | −¥978.0m | −¥835.0m | −¥785.3m | −¥909.7m | −¥775.7m | −¥664.5m |
| Free cash flow | ¥8.24bn | ¥2.79bn | ¥1.84bn | ¥2.28bn | ¥5.19bn | ¥4.39bn | ¥1.90bn | ¥2.18bn | ¥887.4m | ¥1.35bn |
| Dividends paid | −¥1.22bn | −¥1.09bn | −¥1.11bn | −¥1.05bn | −¥840.0m | −¥699.0m | −¥767.3m | −¥444.5m | −¥387.6m | −¥249.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.71bn | ¥3.00bn | ¥2.84bn | ¥2.72bn | ¥2.27bn | ¥2.71bn | ¥2.44bn | ¥2.60bn |
| Gross profit | ¥1.76bn | ¥2.10bn | ¥1.96bn | ¥1.90bn | ¥1.53bn | ¥1.99bn | ¥1.69bn | ¥1.85bn |
| Operating income | ¥1.04bn | ¥1.45bn | ¥1.32bn | ¥1.23bn | ¥796.0m | ¥1.41bn | ¥1.09bn | ¥1.22bn |
| Net income | ¥718.0m | ¥1.10bn | ¥920.0m | ¥852.0m | ¥556.0m | ¥1.01bn | ¥757.0m | ¥833.0m |
| Diluted earnings per share | 52.70 | 80.66 | 66.64 | 61.71 | 40.27 | 73.08 | 54.47 | 59.94 |
| Total assets | ¥29.18bn | ¥27.86bn | ¥23.88bn | ¥23.86bn | ¥22.44bn | ¥22.63bn | ¥21.08bn | ¥22.02bn |
| Cash and short-term investments | ¥23.95bn | ¥23.08bn | ¥19.31bn | ¥19.64bn | ¥18.43bn | ¥17.95bn | ¥17.23bn | ¥18.18bn |
| Shareholders' equity | ¥18.20bn | ¥18.45bn | ¥17.46bn | ¥17.63bn | ¥17.05bn | ¥17.36bn | ¥16.60bn | ¥16.37bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.3% | 9.7% | 10.5% |
| Operating income | 2.8% | 10.0% | 16.9% |
| Net income | 3.8% | 10.7% | 20.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 69.8% | 66.0% | 67.3% | 70.8% |
| Operating margin | 44.9% | 42.5% | 43.1% | 41.5% |
| Net margin | 31.8% | 32.9% | 32.4% | 30.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 21.5 | 27.1 | 19.2 | 23.5 | 27.5 | 58.9 | 85.7 | 40.8 | 66.3 | 55.8 |
| Price to sales | 6.8 | 8.6 | 7.3 | 6.9 | 8.8 | 17.8 | 24.1 | 13.7 | 16.6 | 12.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 50.00 | 135.00 | 80.00 | 80.00 | 75.00 | 60.00 | 50.00 | 55.00 |
- 100-for-1 split · 27 Mar 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.