N 
4,020
+1.90%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥24.85bn
FY2016FY2025
Net income
¥2.18bn
FY2016FY2025
Free cash flow
¥1.71bn
FY2016FY2025
Shareholders' equity
¥28.51bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥24.85bn | ¥22.59bn | ¥22.03bn | ¥19.23bn | ¥19.32bn | ¥18.95bn | ¥17.34bn | ¥18.27bn | ¥16.59bn | ¥16.40bn |
| Gross profit | ¥9.92bn | ¥9.20bn | ¥7.11bn | ¥7.43bn | ¥7.52bn | ¥7.36bn | ¥6.89bn | ¥7.33bn | ¥5.10bn | ¥4.55bn |
| Research and development | ¥927.6m | ¥873.7m | ¥790.6m | ¥618.4m | ¥641.2m | ¥686.9m | ¥660.4m | ¥734.7m | ¥362.1m | ¥358.5m |
| Operating income | ¥3.27bn | ¥2.99bn | ¥1.61bn | ¥1.93bn | ¥2.78bn | ¥2.47bn | ¥2.26bn | ¥2.89bn | ¥1.24bn | ¥762.6m |
| Net income | ¥2.18bn | ¥2.12bn | ¥2.00bn | ¥1.73bn | ¥1.93bn | ¥1.70bn | ¥1.68bn | ¥1.93bn | ¥710.5m | ¥314.5m |
| Diluted earnings per share | 229.11 | 222.35 | 209.33 | 180.98 | 202.38 | 178.65 | 176.00 | 197.74 | 72.88 | 32.27 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥35.10bn | ¥31.12bn | ¥29.49bn | ¥28.18bn | ¥27.52bn | ¥25.67bn | ¥25.54bn | ¥25.24bn | ¥21.78bn | ¥22.75bn |
| Cash and short-term investments | ¥17.83bn | ¥17.69bn | ¥17.19bn | ¥13.98bn | ¥13.46bn | ¥14.44bn | ¥13.07bn | ¥13.62bn | ¥10.49bn | ¥11.97bn |
| Total liabilities | ¥6.52bn | ¥4.93bn | ¥4.94bn | ¥5.10bn | ¥6.01bn | ¥5.51bn | ¥6.22bn | ¥7.12bn | ¥5.18bn | ¥6.55bn |
| Debt | ¥691,000 | ¥3.7m | ¥592.8m | ¥1.4m | ¥4.3m | ¥12.2m | ¥27.2m | −¥1.39bn | −¥1.15bn | −¥2.31bn |
| Shareholders' equity | ¥28.51bn | ¥26.12bn | ¥24.49bn | ¥23.03bn | ¥21.46bn | ¥20.14bn | ¥19.31bn | ¥18.12bn | ¥16.60bn | ¥16.20bn |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.08bn | ¥1.79bn | ¥1.55bn | ¥1.95bn | ¥227.0m | ¥2.50bn | ¥239.8m | ¥3.76bn | −¥672.2m | ¥1.80bn |
| Capital spending | −¥369.3m | −¥129.0m | −¥252.6m | −¥1.00bn | −¥700.0m | −¥234.8m | −¥273.1m | −¥104.5m | −¥56.3m | −¥100.8m |
| Free cash flow | ¥1.71bn | ¥1.66bn | ¥1.30bn | ¥951.1m | −¥473.0m | ¥2.27bn | −¥33.3m | ¥3.66bn | −¥728.5m | ¥1.70bn |
| Dividends paid | −¥954.7m | −¥858.9m | −¥764.5m | −¥668.8m | −¥573.3m | −¥486.1m | −¥486.3m | −¥389.6m | −¥408.9m | −¥427.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.16bn | ¥10.63bn | ¥6.44bn | ¥4.12bn | ¥5.44bn | ¥8.85bn | ¥5.42bn | ¥3.82bn |
| Gross profit | ¥2.91bn | ¥5.65bn | ¥2.08bn | ¥704.3m | ¥2.60bn | ¥4.65bn | ¥1.82bn | ¥1.08bn |
| Operating income | ¥876.0m | ¥4.09bn | ¥314.4m | −¥955.3m | ¥645.8m | ¥3.26bn | ¥287.9m | −¥540.1m |
| Net income | ¥709.5m | ¥2.91bn | ¥288.1m | −¥790.1m | ¥423.0m | ¥2.26bn | ¥250.4m | −¥415.6m |
| Diluted earnings per share | 74.50 | 305.67 | 30.25 | -82.95 | 44.40 | 237.40 | 26.32 | -43.68 |
| Total assets | ¥39.16bn | ¥39.83bn | ¥35.10bn | ¥35.66bn | ¥36.03bn | ¥35.41bn | ¥31.12bn | ¥31.02bn |
| Cash and short-term investments | ¥26.31bn | ¥20.39bn | ¥17.83bn | ¥19.96bn | ¥24.03bn | ¥18.79bn | ¥17.69bn | ¥20.09bn |
| Debt | — | — | ¥691,000 | — | — | — | ¥3.3m | — |
| Shareholders' equity | ¥30.88bn | ¥30.22bn | ¥28.51bn | ¥28.69bn | ¥28.77bn | ¥28.24bn | ¥26.12bn | ¥25.65bn |
Financial ratios
Data as of 19 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 39.9% | 40.7% | 32.3% | 38.6% | 38.9% | 38.8% |
| Operating margin | 13.1% | 13.2% | 7.3% | 10.1% | 14.4% | 13.0% |
| Net margin | 8.8% | 9.4% | 9.1% | 9.0% | 10.0% | 9.0% |
| Return on equity | 7.7% | 8.1% | 8.2% | 7.5% | 9.0% | 8.5% |
| Return on assets | 6.2% | 6.8% | 6.8% | 6.1% | 7.0% | 6.6% |
| Free cash flow yield | 5.6% | 4.4% | 4.2% | 6.8% | 2.1% | 6.3% |
| Revenue growth | 10.0% | 2.6% | 14.5% | -0.4% | 1.9% | 9.3% |
| Earnings growth | 3.2% | 5.9% | 15.7% | -10.5% | 13.3% | 1.5% |
| Current ratio | 4.89x | 5.88x | 5.80x | 5.08x | 4.49x | 4.87x |
| Debt to equity | 0.00x | 0.00x | 0.02x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 81.2% | 83.9% | 83.0% | 81.7% | 78.0% | 78.5% |
| Interest coverage | 163410.85x | 80834.46x | 1605839.00x | 107483.50x | 59154.64x | 13571.19x |
| R&D as a share of sales | 3.7% | 3.9% | 3.6% | 3.2% | 3.3% | 3.6% |
| Buybacks as a share of market value | -0.1% | 0.3% | 0.0% | -0.1% | -0.0% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.9% | 5.6% | 3.4% |
| Operating income | 19.1% | 5.8% | 5.7% |
| Net income | 8.1% | 5.1% | 8.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 40.3% | 37.9% | 38.2% | 36.5% |
| Operating margin | 13.2% | 11.0% | 11.9% | 11.3% |
| Net margin | 9.1% | 9.0% | 9.2% | 8.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 22.3 | 16.1 | 13.0 | 11.3 | 9.6 | 11.4 | 10.3 | 8.0 | 21.8 | 43.0 |
| Price to sales | 1.9 | 1.5 | 1.2 | 1.0 | 0.9 | 1.0 | 1.0 | 0.8 | 0.9 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 25 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 55.00 | 155.00 | 90.00 | 80.00 | 70.00 | 60.00 | 50.00 | 50.00 |
- 100-for-1 split · 26 Dec 2012
- 4-for-1 split · 25 Jun 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.