S 
0.53
0.00%
Close of 5 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in MYR, from our data supplier.
Revenue
MYR 1.79bn
FY2019FY2025
Net income
MYR 63.7m
FY2019FY2025
Free cash flow
−MYR 10.7m
FY2019FY2025
Shareholders' equity
MYR 524.5m
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | MYR 1.79bn | MYR 913.0m | MYR 931.9m | MYR 835.9m | MYR 668.7m | MYR 564.6m | MYR 497.4m |
| Gross profit | MYR 233.6m | MYR 113.5m | MYR 110.3m | MYR 111.6m | MYR 94.5m | MYR 79.7m | MYR 66.2m |
| Operating income | MYR 76.7m | MYR 37.8m | MYR 39.2m | MYR 41.1m | MYR 34.1m | MYR 28.7m | MYR 24.9m |
| Net income | MYR 63.7m | MYR 28.1m | MYR 27.1m | MYR 26.8m | MYR 23.6m | MYR 18.8m | MYR 17.7m |
| Diluted earnings per share | 0.06 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | MYR 857.0m | MYR 391.9m | MYR 349.1m | MYR 369.1m | MYR 213.0m | MYR 201.1m | MYR 190.2m |
| Cash and short-term investments | — | MYR 80.3m | MYR 45.2m | MYR 23.0m | MYR 4.7m | MYR 19.0m | MYR 11.9m |
| Total liabilities | MYR 332.6m | MYR 143.7m | MYR 121.5m | MYR 156.2m | MYR 102.8m | MYR 114.5m | MYR 100.2m |
| Debt | MYR 83.6m | MYR 53.7m | MYR 54.9m | MYR 74.5m | MYR 44.8m | MYR 42.0m | MYR 51.3m |
| Shareholders' equity | MYR 524.5m | MYR 248.3m | MYR 227.5m | MYR 212.9m | MYR 110.2m | MYR 86.6m | MYR 90.0m |
| Shares outstanding | 1,000m | 1,000m | 1,000m | 1,000m | 964m | 964m | 964m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | MYR 10.6m | MYR 33.3m | MYR 30.7m | −MYR 20.0m | MYR 5.0m | MYR 31.6m | MYR 15.0m |
| Capital spending | −MYR 21.3m | −MYR 4.6m | −MYR 7.0m | −MYR 9.4m | −MYR 5.1m | −MYR 4.7m | −MYR 8.3m |
| Free cash flow | −MYR 10.7m | MYR 28.7m | MYR 23.7m | −MYR 29.4m | −MYR 122,000 | MYR 26.9m | MYR 6.7m |
| Dividends paid | −MYR 14.0m | −MYR 8.1m | −MYR 13.7m | — | −MYR 10.5m | −MYR 10.5m | −MYR 150,000 |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | MYR 896.6m | MYR 441.3m | MYR 471.8m | MYR 450.2m | MYR 481.7m | MYR 436.0m | MYR 399.9m | MYR 348.0m |
| Gross profit | MYR 115.9m | MYR 58.0m | MYR 55.5m | MYR 51.8m | MYR 58.5m | MYR 54.7m | MYR 56.9m | MYR 46.9m |
| Operating income | MYR 54.4m | MYR 18.4m | MYR 19.5m | MYR 14.2m | MYR 25.1m | MYR 17.7m | MYR 23.4m | MYR 14.4m |
| Net income | MYR 39.9m | MYR 13.8m | MYR 14.3m | MYR 10.7m | MYR 16.4m | MYR 10.8m | MYR 16.0m | MYR 9.7m |
| Diluted earnings per share | 0.04 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.02 | 0.01 |
| Cash from operations | MYR 30.0m | MYR 33.0m | MYR 16.0m | MYR 30.0m | MYR 21.0m | −MYR 19.0m | MYR 5.0m | MYR 5.0m |
| Capital spending | −MYR 6.0m | −MYR 4.0m | — | −MYR 6.0m | −MYR 3.0m | −MYR 9.0m | −MYR 2.0m | −MYR 5.0m |
| Free cash flow | MYR 24.0m | MYR 29.0m | — | MYR 24.0m | MYR 18.0m | −MYR 28.0m | MYR 3.0m | MYR 0 |
| Total assets | MYR 833.2m | MYR 391.9m | MYR 368.8m | MYR 349.1m | MYR 372.6m | MYR 369.1m | MYR 257.1m | — |
| Cash and short-term investments | MYR 223.4m | MYR 87.5m | MYR 69.6m | MYR 45.2m | MYR 38.0m | MYR 23.0m | MYR 9.8m | — |
| Debt | MYR 57.1m | MYR 29.9m | MYR 23.9m | MYR 26.0m | MYR 23.5m | MYR 15.3m | MYR 15.7m | — |
| Shareholders' equity | MYR 508.8m | MYR 248.3m | MYR 245.0m | MYR 227.5m | MYR 215.6m | MYR 212.9m | MYR 126.0m | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 28.8% | 25.9% | — |
| Operating income | 23.2% | 21.7% | — |
| Net income | 33.5% | 27.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.9% | 12.7% | 13.0% | — |
| Operating margin | 4.2% | 4.4% | 4.5% | — |
| Net margin | 3.4% | 3.3% | 3.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 0.3 | 0.7 | 0.2 | 0.3 |
| Price to sales | 0.0 | 0.0 | 0.0 | 0.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 18 Aug 2025.
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Paid in the year | 0.014 | 0.014 | 0.023 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.