S 
453
+2.26%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥94.40bn
FY2017FY2026
Net income
¥11.31bn
FY2017FY2026
Free cash flow
¥12.88bn
FY2017FY2026
Shareholders' equity
¥39.61bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥94.40bn | ¥83.62bn | ¥76.94bn | ¥74.53bn | ¥65.27bn | ¥60.87bn | ¥64.55bn | ¥59.74bn | ¥54.32bn | ¥46.26bn |
| Gross profit | ¥24.81bn | ¥20.98bn | ¥18.08bn | ¥18.39bn | ¥16.13bn | ¥14.37bn | ¥14.41bn | ¥12.75bn | ¥10.81bn | ¥9.15bn |
| Research and development | — | — | ¥11.0m | ¥51.0m | ¥105.0m | ¥67.0m | ¥149.0m | ¥97.0m | ¥68.0m | ¥153.0m |
| Operating income | ¥15.37bn | ¥12.07bn | ¥9.71bn | ¥9.85bn | ¥9.11bn | ¥8.01bn | ¥8.16bn | ¥6.90bn | ¥5.17bn | ¥3.69bn |
| Net income | ¥11.31bn | ¥8.48bn | ¥7.23bn | ¥7.32bn | ¥5.99bn | ¥4.97bn | ¥5.47bn | ¥4.58bn | ¥3.54bn | ¥2.20bn |
| Diluted earnings per share | 31.65 | 23.72 | 20.23 | 18.89 | 15.47 | 12.84 | 14.12 | 11.83 | 9.08 | 5.63 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥61.08bn | ¥51.76bn | ¥54.04bn | ¥48.88bn | ¥43.48bn | ¥38.89bn | ¥35.96bn | ¥33.90bn | ¥28.42bn | ¥25.21bn |
| Cash and short-term investments | ¥29.73bn | ¥22.83bn | ¥31.36bn | ¥25.27bn | ¥22.06bn | ¥19.31bn | ¥15.32bn | ¥14.38bn | ¥9.56bn | ¥7.71bn |
| Total liabilities | ¥20.86bn | ¥18.81bn | ¥15.44bn | ¥14.23bn | ¥13.30bn | ¥12.89bn | ¥13.00bn | ¥13.31bn | ¥11.20bn | ¥10.27bn |
| Debt | ¥1.60bn | ¥1.55bn | ¥1.55bn | ¥1.55bn | ¥1.55bn | ¥1.55bn | ¥1.55bn | ¥1.55bn | ¥1.55bn | ¥1.55bn |
| Shareholders' equity | ¥39.61bn | ¥32.47bn | ¥38.10bn | ¥34.17bn | ¥29.76bn | ¥25.63bn | ¥22.66bn | ¥20.30bn | ¥16.93bn | ¥14.66bn |
| Shares outstanding | 357m | 357m | 357m | 387m | 387m | 387m | 387m | 387m | 390m | 390m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥13.37bn | ¥8.02bn | ¥9.16bn | ¥7.65bn | ¥5.54bn | ¥7.21bn | ¥4.83bn | ¥7.03bn | ¥4.38bn | ¥2.24bn |
| Capital spending | −¥486.0m | −¥318.0m | −¥341.0m | −¥1.16bn | −¥519.0m | −¥442.0m | −¥371.0m | −¥496.0m | −¥222.0m | −¥379.0m |
| Free cash flow | ¥12.88bn | ¥7.70bn | ¥8.82bn | ¥6.49bn | ¥5.03bn | ¥6.76bn | ¥4.46bn | ¥6.53bn | ¥4.16bn | ¥1.86bn |
| Dividends paid | −¥4.31bn | −¥4.09bn | −¥3.50bn | −¥2.91bn | −¥1.94bn | −¥1.95bn | −¥1.90bn | −¥1.24bn | −¥952.0m | −¥833.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥23.80bn | ¥24.34bn | ¥23.10bn | ¥24.41bn | ¥22.55bn | ¥23.06bn | ¥20.47bn | ¥20.35bn |
| Gross profit | ¥6.60bn | ¥6.34bn | ¥6.27bn | ¥6.25bn | ¥5.95bn | ¥5.71bn | ¥5.32bn | ¥5.03bn |
| Operating income | ¥3.83bn | ¥3.80bn | ¥3.97bn | ¥4.08bn | ¥3.52bn | ¥3.35bn | ¥3.14bn | ¥2.93bn |
| Net income | ¥2.67bn | ¥2.71bn | ¥3.10bn | ¥2.91bn | ¥2.59bn | ¥2.56bn | ¥2.19bn | ¥1.91bn |
| Diluted earnings per share | 7.46 | 7.58 | 8.68 | 8.15 | 7.24 | 7.17 | 6.13 | 5.34 |
| Cash from operations | ¥1.93bn | ¥5.68bn | ¥1.74bn | ¥4.59bn | ¥1.35bn | ¥3.14bn | ¥1.41bn | ¥2.31bn |
| Capital spending | −¥131.0m | −¥108.0m | −¥21.0m | −¥268.0m | −¥89.0m | −¥45.0m | −¥70.0m | −¥63.0m |
| Free cash flow | ¥1.80bn | ¥5.57bn | ¥1.72bn | ¥4.32bn | ¥1.27bn | ¥3.09bn | ¥1.34bn | ¥2.24bn |
| Total assets | ¥58.11bn | ¥61.08bn | ¥53.49bn | ¥54.16bn | ¥49.01bn | ¥51.76bn | ¥45.14bn | ¥45.32bn |
| Cash and short-term investments | ¥28.73bn | ¥29.73bn | ¥25.21bn | ¥25.74bn | ¥20.84bn | ¥22.83bn | ¥21.04bn | ¥22.90bn |
| Debt | ¥1.57bn | ¥1.60bn | ¥1.55bn | ¥1.55bn | ¥1.55bn | ¥1.55bn | ¥1.55bn | ¥1.55bn |
| Shareholders' equity | ¥39.69bn | ¥39.61bn | ¥36.89bn | ¥35.76bn | ¥32.89bn | ¥32.47bn | ¥30.06bn | ¥30.24bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.2% | 9.2% | 8.3% |
| Operating income | 16.0% | 13.9% | 17.1% |
| Net income | 15.6% | 17.9% | 17.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.7% | 25.0% | 24.7% | 23.2% |
| Operating margin | 15.4% | 14.3% | 14.1% | 12.6% |
| Net margin | 11.1% | 10.4% | 9.9% | 8.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.6 | 21.7 | 17.9 | 16.2 | 26.6 | 33.5 | 38.3 | 37.5 | 35.1 | 40.0 |
| Price to sales | 1.8 | 2.2 | 1.7 | 1.6 | 2.4 | 2.7 | 3.3 | 2.9 | 2.3 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 22 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 9.00 | 20.00 | 11.00 | 9.00 | 7.50 | 5.00 | 5.00 | 4.875 |
- 4-for-1 split · 29 Nov 2021
- 4-for-1 split · 29 May 2018
- 100-for-1 split · 27 Mar 2013
- 3-for-1 split · 27 Dec 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.