S 
Shenzhou International Group Holdings 2313.HK · HKD
Consumer Discretionary · HKEX · 🇭🇰 Hong Kong
41.80
-0.76%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥36.07bn
FY2016FY2025
Net income
CN¥6.78bn
FY2016FY2025
Free cash flow
CN¥3.27bn
FY2016FY2025
Shareholders' equity
CN¥43.65bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥36.07bn | CN¥33.36bn | CN¥29.06bn | CN¥32.33bn | CN¥27.75bn | CN¥26.80bn | CN¥26.38bn | CN¥24.38bn | CN¥21.05bn | CN¥17.57bn |
| Gross profit | CN¥9.50bn | CN¥9.37bn | CN¥7.05bn | CN¥7.13bn | CN¥6.74bn | CN¥8.37bn | CN¥8.00bn | CN¥7.70bn | CN¥6.60bn | CN¥5.71bn |
| Operating income | CN¥6.77bn | CN¥6.97bn | CN¥4.67bn | CN¥4.62bn | CN¥4.17bn | CN¥6.29bn | CN¥5.76bn | CN¥5.19bn | CN¥4.62bn | CN¥4.00bn |
| Net income | CN¥6.78bn | CN¥7.26bn | CN¥5.30bn | CN¥5.31bn | CN¥3.92bn | CN¥5.94bn | CN¥5.93bn | CN¥5.28bn | CN¥4.38bn | CN¥3.43bn |
| Diluted earnings per share | 4.51 | 4.83 | 3.53 | 3.53 | 2.61 | 3.95 | 3.94 | 3.52 | 2.86 | 2.23 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥66.30bn | CN¥61.81bn | CN¥56.57bn | CN¥50.62bn | CN¥49.03bn | CN¥42.89bn | CN¥37.07bn | CN¥32.06bn | CN¥28.04bn | CN¥25.39bn |
| Cash and short-term investments | CN¥32.65bn | CN¥29.15bn | CN¥19.64bn | CN¥15.98bn | CN¥14.16bn | CN¥15.84bn | CN¥12.83bn | CN¥9.54bn | CN¥8.27bn | CN¥6.60bn |
| Total liabilities | CN¥22.65bn | CN¥20.08bn | CN¥18.32bn | CN¥14.81bn | CN¥16.70bn | CN¥11.15bn | CN¥7.75bn | CN¥5.93bn | CN¥4.97bn | CN¥7.57bn |
| Debt | CN¥17.26bn | CN¥12.93bn | CN¥12.26bn | CN¥9.31bn | CN¥10.72bn | CN¥6.72bn | CN¥4.12bn | CN¥2.52bn | CN¥2.13bn | CN¥4.65bn |
| Shareholders' equity | CN¥43.65bn | CN¥41.72bn | CN¥38.25bn | CN¥35.79bn | CN¥32.32bn | CN¥31.74bn | CN¥29.29bn | CN¥25.95bn | CN¥22.83bn | CN¥17.56bn |
| Shares outstanding | 1,503m | 1,503m | 1,503m | 1,503m | 1,503m | 1,503m | 1,503m | 1,503m | 1,532m | 1,541m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥6.46bn | CN¥6.14bn | CN¥6.08bn | CN¥5.39bn | CN¥4.18bn | CN¥6.70bn | CN¥6.52bn | CN¥4.79bn | CN¥4.29bn | CN¥3.56bn |
| Capital spending | −CN¥3.19bn | −CN¥2.18bn | −CN¥1.27bn | −CN¥1.44bn | −CN¥2.54bn | −CN¥2.69bn | −CN¥2.96bn | −CN¥1.92bn | −CN¥1.36bn | −CN¥2.43bn |
| Free cash flow | CN¥3.27bn | CN¥3.95bn | CN¥4.81bn | CN¥3.94bn | CN¥1.64bn | CN¥4.01bn | CN¥3.56bn | CN¥2.88bn | CN¥2.93bn | CN¥1.13bn |
| Dividends paid | −CN¥4.28bn | −CN¥3.71bn | −CN¥2.86bn | −CN¥2.40bn | −CN¥3.16bn | −CN¥3.01bn | −CN¥2.80bn | −CN¥2.39bn | −CN¥2.89bn | −CN¥1.46bn |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥16.27bn | CN¥18.65bn | CN¥17.42bn | CN¥18.26bn | CN¥15.10bn | CN¥15.60bn | CN¥13.46bn | CN¥16.51bn |
| Gross profit | CN¥3.67bn | CN¥4.78bn | CN¥4.72bn | CN¥5.00bn | CN¥4.38bn | CN¥4.03bn | CN¥3.02bn | CN¥3.56bn |
| Operating income | CN¥2.31bn | CN¥3.44bn | CN¥3.34bn | CN¥3.79bn | CN¥3.18bn | CN¥2.81bn | CN¥1.86bn | CN¥2.36bn |
| Net income | CN¥2.19bn | CN¥3.08bn | CN¥3.70bn | CN¥3.85bn | CN¥3.41bn | CN¥2.83bn | CN¥2.48bn | CN¥2.56bn |
| Diluted earnings per share | 1.45 | 2.05 | 2.46 | 2.56 | 2.27 | 1.88 | 1.65 | 1.70 |
| Cash from operations | — | CN¥3.32bn | CN¥3.13bn | CN¥3.45bn | CN¥2.69bn | CN¥2.94bn | CN¥3.15bn | CN¥4.75bn |
| Capital spending | — | −CN¥1.97bn | −CN¥1.21bn | −CN¥1.49bn | −CN¥692.0m | −CN¥372.0m | −CN¥565.0m | −CN¥597.0m |
| Free cash flow | — | CN¥1.35bn | CN¥1.92bn | CN¥1.96bn | CN¥2.00bn | CN¥2.56bn | CN¥2.58bn | CN¥4.15bn |
| Total assets | CN¥65.71bn | CN¥66.30bn | CN¥65.38bn | CN¥61.81bn | CN¥57.04bn | CN¥56.57bn | CN¥53.92bn | CN¥50.62bn |
| Cash and short-term investments | CN¥32.45bn | CN¥32.65bn | CN¥31.95bn | CN¥29.15bn | CN¥22.95bn | CN¥19.64bn | CN¥15.97bn | CN¥15.98bn |
| Debt | CN¥17.00bn | CN¥17.33bn | CN¥17.22bn | CN¥15.05bn | CN¥12.76bn | CN¥14.27bn | CN¥12.75bn | CN¥10.84bn |
| Shareholders' equity | CN¥43.45bn | CN¥43.65bn | CN¥43.01bn | CN¥41.72bn | CN¥39.71bn | CN¥38.25bn | CN¥37.42bn | CN¥35.79bn |
Financial ratios
Data as of 10 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 26.3% | 28.1% | 24.3% | 22.1% | 24.3% | 31.2% |
| Operating margin | 18.8% | 20.9% | 16.1% | 14.3% | 15.0% | 23.5% |
| Net margin | 18.8% | 21.8% | 18.3% | 16.4% | 14.1% | 22.2% |
| Return on equity | 15.5% | 17.4% | 13.9% | 14.8% | 12.1% | 18.7% |
| Return on assets | 10.2% | 11.8% | 9.4% | 10.5% | 8.0% | 13.9% |
| Free cash flow yield | 15.6% | 13.5% | 11.9% | 11.1% | 10.9% | 15.2% |
| Revenue growth | 8.1% | 14.8% | -10.1% | 16.5% | 3.5% | 1.6% |
| Earnings growth | -6.7% | 36.9% | -0.1% | 35.3% | -34.0% | 0.2% |
| Current ratio | 2.24x | 2.29x | 2.13x | 2.55x | 1.96x | 2.66x |
| Debt to equity | 0.40x | 0.36x | 0.37x | 0.30x | 0.38x | 0.24x |
| Equity ratio | 65.8% | 67.5% | 67.6% | 70.7% | 65.9% | 74.0% |
| Interest coverage | 17.35x | 15.96x | 11.61x | 17.37x | 24.85x | 49.95x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.7% | 6.1% | 9.4% |
| Operating income | 13.6% | 1.5% | 8.3% |
| Net income | 8.5% | 2.7% | 9.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.2% | 25.3% | 26.0% | 27.9% |
| Operating margin | 19.8% | 17.6% | 18.1% | 19.4% |
| Net margin | 20.2% | 18.8% | 18.6% | 19.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.7 | 11.1 | 19.7 | 21.5 | 49.7 | 33.1 | 25.0 | 21.9 | 22.5 | 19.1 |
| Price to sales | 2.2 | 2.4 | 3.6 | 3.5 | 7.0 | 7.3 | 5.6 | 4.7 | 4.7 | 3.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 20 years. Last went ex-dividend on 3 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.20 | 2.66 | 2.49 | 1.80 | 1.63 | 2.16 | 1.90 | 1.80 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.