E 
774
+0.26%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥6.25bn
FY2016FY2025
Net income
¥424.9m
FY2016FY2025
Free cash flow
¥299.1m
FY2016FY2025
Shareholders' equity
¥4.67bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.25bn | ¥5.61bn | ¥5.06bn | ¥4.82bn | ¥4.70bn | ¥4.38bn | ¥4.15bn | ¥3.90bn | ¥3.44bn | ¥3.27bn |
| Gross profit | ¥1.84bn | ¥1.69bn | ¥1.28bn | ¥1.16bn | ¥1.41bn | ¥1.40bn | ¥1.58bn | ¥1.48bn | ¥1.22bn | ¥1.26bn |
| Operating income | ¥376.7m | ¥334.5m | ¥161.8m | ¥65.8m | ¥437.9m | ¥442.0m | ¥560.1m | ¥579.0m | ¥555.5m | ¥92.4m |
| Net income | ¥424.9m | ¥327.1m | ¥626.5m | ¥359.2m | ¥658.1m | ¥438.1m | ¥428.1m | ¥289.4m | ¥351.8m | ¥308.2m |
| Diluted earnings per share | 47.46 | 36.56 | 70.11 | 40.26 | 73.85 | 49.16 | 48.04 | 32.47 | 39.48 | 34.59 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥5.84bn | ¥5.82bn | ¥5.60bn | ¥5.08bn | ¥6.38bn | ¥5.40bn | ¥3.62bn | ¥3.74bn | ¥3.53bn | ¥3.39bn |
| Cash and short-term investments | ¥2.82bn | ¥2.17bn | ¥1.50bn | ¥1.41bn | ¥2.15bn | ¥1.64bn | ¥1.50bn | ¥1.75bn | ¥2.07bn | ¥2.17bn |
| Total liabilities | ¥1.17bn | ¥1.18bn | ¥924.5m | ¥686.4m | ¥1.33bn | ¥1.13bn | ¥450.7m | ¥734.9m | ¥536.3m | ¥470.0m |
| Debt | ¥500.0m | ¥500.0m | — | — | — | — | — | — | — | — |
| Shareholders' equity | ¥4.67bn | ¥4.65bn | ¥4.68bn | ¥4.39bn | ¥5.05bn | ¥4.27bn | ¥3.17bn | ¥3.00bn | ¥3.00bn | ¥2.92bn |
| Shares outstanding | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥370.0m | ¥321.8m | ¥465.7m | −¥168.0m | ¥230.0m | ¥513.0m | ¥463.1m | ¥423.4m | ¥521.2m | ¥802.0m |
| Capital spending | −¥70.9m | −¥65.2m | −¥28.7m | −¥233.4m | −¥37.8m | −¥165.7m | −¥454.5m | −¥72.0m | −¥38.9m | −¥39.9m |
| Free cash flow | ¥299.1m | ¥256.6m | ¥437.0m | −¥401.3m | ¥192.2m | ¥347.3m | ¥8.7m | ¥351.4m | ¥482.3m | ¥762.1m |
| Dividends paid | −¥286.4m | −¥286.1m | −¥285.6m | −¥298.7m | −¥267.4m | −¥267.7m | −¥244.7m | −¥244.7m | −¥245.0m | −¥245.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.84bn | ¥1.61bn | ¥1.51bn | ¥1.39bn | ¥1.86bn | ¥1.49bn | ¥1.42bn | ¥1.40bn |
| Gross profit | ¥538.2m | ¥491.7m | ¥458.0m | ¥441.3m | ¥522.7m | ¥421.1m | ¥433.2m | ¥453.2m |
| Operating income | ¥115.6m | ¥93.8m | ¥82.5m | ¥76.0m | ¥162.4m | ¥55.8m | ¥67.9m | ¥94.1m |
| Net income | ¥73.5m | ¥100.0m | ¥129.2m | ¥94.6m | ¥148.3m | ¥52.8m | ¥242.7m | ¥24.1m |
| Diluted earnings per share | 8.21 | 11.17 | 14.43 | 10.57 | 16.57 | 5.90 | 27.13 | 2.69 |
| Total assets | ¥5.51bn | ¥5.83bn | ¥5.84bn | ¥5.62bn | ¥5.73bn | ¥5.63bn | ¥5.82bn | ¥5.42bn |
| Cash and short-term investments | ¥2.21bn | ¥2.64bn | ¥2.82bn | ¥2.67bn | ¥2.59bn | ¥1.71bn | ¥2.17bn | ¥2.14bn |
| Debt | — | ¥500.0m | ¥500.0m | ¥500.0m | ¥500.0m | ¥500.0m | ¥500.0m | ¥500.0m |
| Shareholders' equity | ¥4.69bn | ¥4.61bn | ¥4.67bn | ¥4.50bn | ¥4.48bn | ¥4.42bn | ¥4.65bn | ¥4.28bn |
Financial ratios
Data as of 10 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 29.5% | 30.1% | 25.3% | 24.0% | 29.9% | 32.0% | — | — | — | — | — | — | — |
| Operating margin | 9.0% | 7.9% | 15.4% | 9.8% | 21.1% | 10.1% | — | — | — | — | — | — | — |
| Net margin | 6.8% | 5.8% | 12.4% | 7.5% | 14.0% | 10.0% | — | — | — | — | — | — | — |
| Return on equity | 9.1% | 7.0% | 13.4% | 8.2% | 13.0% | 10.3% | — | — | — | — | — | — | — |
| Return on assets | 7.3% | 5.6% | 11.2% | 7.1% | 10.3% | 8.1% | — | — | — | — | — | — | — |
| Free cash flow yield | 6.3% | 5.5% | 7.1% | 0.9% | 3.8% | 9.7% | — | — | — | — | — | — | — |
| Revenue growth | 11.5% | 10.8% | 5.0% | 2.6% | 7.2% | 5.5% | — | — | — | — | — | — | — |
| Earnings growth | 29.9% | -47.8% | 74.4% | -45.4% | 50.2% | 2.3% | — | — | — | — | — | — | — |
| Current ratio | 3.57x | 2.96x | 3.74x | 5.69x | 4.59x | 4.11x | — | — | — | — | — | — | — |
| Debt to equity | 0.11x | 0.11x | — | 0.00x | 0.00x | 0.00x | 0.00x | — | — | — | — | — | — |
| Equity ratio | 80.0% | 79.8% | 83.5% | 86.5% | 79.2% | 79.1% | — | — | — | — | — | — | — |
| Interest coverage | 127.24x | 190.20x | 405.04x | 0.71x | 0.84x | 1.02x | — | — | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | — | 2.2% | 0.9% | 3.4% | 4.1% | 5.8% | 5.5% |
| Buybacks as a share of market value | -0.1% | -0.1% | -0.1% | -0.1% | 0.0% | 0.0% | — | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.1% | 7.4% | 7.2% |
| Operating income | 78.9% | -3.1% | — |
| Net income | 5.8% | -0.6% | 15.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.8% | 27.5% | 28.5% | 31.8% |
| Operating margin | 6.0% | 4.3% | 5.9% | 7.1% |
| Net margin | 6.3% | 8.0% | 9.2% | 8.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.9 | 21.3 | 12.6 | 17.5 | 10.6 | 19.8 | 30.3 | 24.9 | 45.5 | 21.0 |
| Price to sales | 1.1 | 1.2 | 1.6 | 1.3 | 1.5 | 2.0 | 3.1 | 1.9 | 4.7 | 2.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 23 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 35.00 | 32.00 | 32.00 | 33.50 | 30.00 | 15.00 | 27.50 | 27.50 |
- 2-for-1 split · 27 Dec 2017
- 200-for-1 split · 28 Jul 2010
- 5-for-1 split · 27 Jan 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.