C 
1,055
+2.63%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥17.31bn
FY2017FY2026
Net income
¥1.51bn
FY2017FY2026
Free cash flow
¥2.28bn
FY2017FY2026
Shareholders' equity
¥6.66bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥17.31bn | ¥16.19bn | ¥14.93bn | ¥13.84bn | ¥12.12bn | ¥9.63bn | ¥9.67bn | ¥9.77bn | ¥9.71bn | ¥10.15bn |
| Gross profit | ¥4.03bn | ¥3.85bn | ¥3.46bn | ¥3.14bn | ¥2.62bn | ¥1.95bn | ¥2.08bn | ¥2.13bn | ¥2.07bn | ¥1.93bn |
| Research and development | — | ¥5.0m | — | — | ¥6.0m | — | ¥3.4m | ¥11.2m | ¥9.4m | ¥15.3m |
| Operating income | ¥2.01bn | ¥1.84bn | ¥1.52bn | ¥1.46bn | ¥1.11bn | ¥493.5m | ¥721.7m | ¥715.9m | ¥704.9m | ¥554.6m |
| Net income | ¥1.51bn | ¥1.32bn | ¥1.31bn | ¥1.02bn | ¥765.3m | ¥369.6m | ¥495.3m | ¥535.8m | ¥473.6m | ¥417.9m |
| Diluted earnings per share | 107.98 | 94.08 | 92.98 | 70.44 | 50.93 | 24.63 | 33.01 | 35.71 | 28.87 | 25.47 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥10.85bn | ¥10.53bn | ¥9.47bn | ¥8.59bn | ¥7.37bn | ¥6.51bn | ¥5.40bn | ¥5.82bn | ¥5.50bn | ¥5.03bn |
| Cash and short-term investments | ¥3.30bn | ¥2.68bn | ¥2.34bn | ¥1.98bn | ¥1.35bn | ¥1.26bn | ¥985.8m | ¥1.06bn | ¥1.24bn | ¥912.0m |
| Total liabilities | ¥4.19bn | ¥4.67bn | ¥4.38bn | ¥3.52bn | ¥3.15bn | ¥2.90bn | ¥2.19bn | ¥2.10bn | ¥2.31bn | ¥2.19bn |
| Debt | ¥701.5m | ¥1.50bn | ¥1.21bn | ¥710.8m | ¥413.9m | ¥817.0m | ¥320.1m | ¥300.0m | ¥400.0m | ¥500.0m |
| Shareholders' equity | ¥6.66bn | ¥5.85bn | ¥5.08bn | ¥5.08bn | ¥4.22bn | ¥3.61bn | ¥3.21bn | ¥3.72bn | ¥3.19bn | ¥2.84bn |
| Shares outstanding | 14m | 14m | 14m | 14m | 15m | 15m | 15m | 15m | 16m | 16m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.34bn | ¥692.2m | ¥1.22bn | ¥737.4m | ¥680.4m | ¥359.5m | ¥951.7m | ¥92.2m | ¥669.1m | ¥564.8m |
| Capital spending | −¥62.1m | −¥45.6m | −¥125.4m | −¥136.4m | −¥28.6m | −¥91.3m | −¥151.8m | −¥12.9m | −¥17.4m | −¥15.5m |
| Free cash flow | ¥2.28bn | ¥646.6m | ¥1.10bn | ¥601.0m | ¥651.8m | ¥268.3m | ¥799.9m | ¥79.3m | ¥651.7m | ¥549.3m |
| Dividends paid | −¥463.8m | −¥396.1m | −¥556.0m | −¥240.1m | −¥165.1m | −¥165.1m | −¥164.0m | −¥147.6m | −¥126.0m | −¥100.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.65bn | ¥4.72bn | ¥4.37bn | ¥4.27bn | ¥3.96bn | ¥4.06bn | ¥4.09bn | ¥4.16bn |
| Gross profit | ¥1.14bn | ¥1.00bn | ¥1.06bn | ¥999.7m | ¥961.0m | ¥887.7m | ¥1.02bn | ¥995.0m |
| Operating income | ¥484.7m | ¥512.0m | ¥571.1m | ¥538.6m | ¥342.4m | ¥421.5m | ¥549.8m | ¥560.6m |
| Net income | ¥325.4m | ¥445.8m | ¥400.1m | ¥362.6m | ¥302.7m | ¥355.4m | ¥378.3m | ¥360.4m |
| Diluted earnings per share | 23.25 | 31.85 | 28.59 | 25.91 | 21.62 | 25.40 | 26.82 | 25.55 |
| Total assets | ¥9.46bn | ¥10.85bn | ¥10.11bn | ¥9.26bn | ¥8.32bn | ¥10.53bn | ¥9.04bn | ¥8.11bn |
| Cash and short-term investments | ¥3.08bn | ¥3.30bn | ¥3.06bn | ¥2.91bn | ¥2.73bn | ¥2.68bn | ¥1.88bn | ¥1.46bn |
| Debt | — | ¥701.5m | ¥700.0m | ¥300.0m | — | ¥1.50bn | ¥700.0m | ¥185.0m |
| Shareholders' equity | ¥6.46bn | ¥6.66bn | ¥6.42bn | ¥6.01bn | ¥5.57bn | ¥5.85bn | ¥5.66bn | ¥5.11bn |
Financial ratios
Data as of 30 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 23.3% | 23.8% | 23.2% | 22.7% | 21.6% | 20.2% | — | — | — | — |
| Operating margin | 11.6% | 11.3% | 10.2% | 10.6% | 9.2% | 5.1% | — | — | — | — |
| Net margin | 8.7% | 8.1% | 8.8% | 7.4% | 6.3% | 3.8% | — | — | — | — |
| Return on equity | 22.7% | 22.5% | 25.8% | 20.1% | 18.1% | 10.2% | — | — | — | — |
| Return on assets | 13.9% | 12.5% | 13.9% | 11.9% | 10.4% | 5.7% | — | — | — | — |
| Free cash flow yield | 16.4% | 5.0% | 9.1% | 5.8% | 4.5% | 2.9% | — | — | — | — |
| Revenue growth | 6.9% | 8.5% | 7.9% | 14.2% | 25.9% | -0.5% | — | — | — | — |
| Earnings growth | 14.8% | 0.4% | 28.6% | 33.3% | 107.1% | -25.4% | — | — | — | — |
| Current ratio | 2.44x | 2.21x | 2.03x | 2.43x | 2.21x | 2.00x | — | — | — | — |
| Debt to equity | 0.11x | 0.26x | 0.24x | 0.14x | 0.10x | 0.22x | — | — | — | — |
| Equity ratio | 61.4% | 55.6% | 53.7% | 59.1% | 57.3% | 55.5% | — | — | — | — |
| Interest coverage | 327.06x | 343.95x | 500.46x | 1224.84x | 558.18x | 340.57x | — | — | — | — |
| R&D as a share of sales | — | 0.0% | — | — | 0.0% | — | 0.0% | 0.1% | 0.1% | 0.2% |
| Buybacks as a share of market value | 0.0% | 0.8% | 2.6% | 3.6% | -0.1% | 0.0% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.8% | 12.5% | 6.3% |
| Operating income | 11.3% | 32.5% | 14.6% |
| Net income | 14.0% | 32.5% | 15.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.5% | 23.3% | 22.7% | 22.0% |
| Operating margin | 11.5% | 11.0% | 10.0% | 8.8% |
| Net margin | 8.4% | 8.3% | 7.5% | 6.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.0 | 11.3 | 11.4 | 15.3 | 26.3 | 37.7 | 17.9 | 16.0 | 16.5 | 19.3 |
| Price to sales | 0.9 | 0.9 | 1.0 | 1.1 | 1.7 | 1.4 | 0.9 | 0.9 | 0.8 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 70.00 | 28.00 | 37.00 | 16.00 | 11.00 | 11.00 | 10.00 | 9.00 |
- 2-for-1 split · 30 Mar 2022
- 2-for-1 split · 28 Mar 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.