S 
1,826
+1.44%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥32.93bn
FY2017FY2026
Net income
¥1.16bn
FY2017FY2026
Free cash flow
¥2.80bn
FY2017FY2026
Shareholders' equity
¥30.23bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥32.93bn | ¥35.60bn | ¥36.40bn | ¥38.56bn | ¥40.67bn | ¥36.35bn | ¥38.88bn | ¥39.64bn | ¥36.91bn | ¥38.72bn |
| Gross profit | ¥7.20bn | ¥8.23bn | ¥8.22bn | ¥10.08bn | ¥12.49bn | ¥10.57bn | ¥10.31bn | ¥11.13bn | ¥10.17bn | ¥11.57bn |
| Operating income | ¥2.10bn | ¥3.02bn | ¥2.28bn | ¥3.98bn | ¥6.01bn | ¥4.74bn | ¥3.25bn | ¥4.10bn | ¥3.30bn | ¥5.42bn |
| Net income | ¥1.16bn | ¥1.37bn | ¥1.16bn | ¥2.26bn | ¥3.61bn | ¥2.43bn | ¥1.21bn | ¥2.04bn | ¥1.46bn | ¥3.02bn |
| Diluted earnings per share | 68.42 | 80.38 | 68.15 | 132.93 | 212.79 | 143.31 | 71.22 | 119.93 | 86.08 | 177.54 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥38.39bn | ¥41.69bn | ¥42.80bn | ¥43.54bn | ¥43.47bn | ¥37.53bn | ¥34.81bn | ¥35.03bn | ¥30.54bn | ¥30.48bn |
| Cash and short-term investments | ¥18.30bn | ¥19.52bn | ¥18.38bn | ¥17.91bn | ¥19.17bn | ¥13.64bn | ¥11.07bn | ¥12.43bn | ¥8.90bn | ¥8.70bn |
| Total liabilities | ¥8.16bn | ¥10.62bn | ¥11.85bn | ¥13.01bn | ¥13.90bn | ¥11.01bn | ¥10.06bn | ¥10.68bn | ¥7.45bn | ¥8.39bn |
| Debt | ¥945.1m | ¥2.52bn | ¥4.07bn | ¥4.69bn | ¥4.49bn | ¥2.67bn | ¥2.28bn | ¥2.21bn | ¥1.83bn | ¥1.42bn |
| Shareholders' equity | ¥30.23bn | ¥29.78bn | ¥29.67bn | ¥29.24bn | ¥28.30bn | ¥25.32bn | ¥23.61bn | ¥23.27bn | ¥22.09bn | ¥21.23bn |
| Shares outstanding | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 17m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.88bn | ¥6.34bn | ¥5.70bn | ¥4.04bn | ¥9.37bn | ¥6.67bn | ¥4.55bn | ¥8.42bn | ¥5.05bn | ¥6.41bn |
| Capital spending | −¥2.09bn | −¥1.68bn | −¥3.05bn | −¥4.19bn | −¥4.71bn | −¥3.65bn | −¥3.92bn | −¥3.41bn | −¥3.71bn | −¥3.19bn |
| Free cash flow | ¥2.80bn | ¥4.66bn | ¥2.64bn | −¥152.4m | ¥4.67bn | ¥3.02bn | ¥632.6m | ¥5.01bn | ¥1.34bn | ¥3.22bn |
| Dividends paid | −¥849.2m | −¥1.19bn | −¥1.19bn | −¥1.19bn | −¥849.2m | −¥849.2m | −¥849.2m | −¥849.2m | −¥849.2m | −¥764.3m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.97bn | ¥7.55bn | ¥8.21bn | ¥10.35bn | ¥6.53bn | ¥7.84bn | ¥8.76bn | ¥11.47bn |
| Gross profit | ¥1.05bn | ¥1.54bn | ¥1.68bn | ¥3.48bn | ¥512.7m | ¥1.52bn | ¥2.04bn | ¥4.05bn |
| Operating income | −¥134.0m | ¥229.9m | ¥298.9m | ¥2.26bn | −¥674.0m | ¥211.9m | ¥693.3m | ¥2.86bn |
| Net income | −¥96.4m | ¥111.9m | ¥5.4m | ¥1.54bn | −¥536.7m | ¥157.6m | ¥202.0m | ¥1.76bn |
| Diluted earnings per share | -5.67 | 6.59 | 0.32 | 90.43 | -31.60 | 9.28 | 11.89 | 103.72 |
| Total assets | ¥37.91bn | ¥38.56bn | ¥38.39bn | ¥40.91bn | ¥38.72bn | ¥39.66bn | ¥41.69bn | ¥44.09bn |
| Cash and short-term investments | ¥18.28bn | ¥18.26bn | ¥18.30bn | ¥17.33bn | ¥16.95bn | ¥17.62bn | ¥19.52bn | ¥18.49bn |
| Debt | ¥1.00bn | ¥600.0m | ¥785.4m | ¥400.0m | ¥1.00bn | ¥600.0m | ¥1.58bn | ¥400.0m |
| Shareholders' equity | ¥29.48bn | ¥29.54bn | ¥30.23bn | ¥30.26bn | ¥28.75bn | ¥29.18bn | ¥29.78bn | ¥29.72bn |
Financial ratios
Data as of 21 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 21.9% | 23.1% | 22.6% | 26.1% | 30.7% | 29.1% |
| Operating margin | 6.4% | 8.5% | 6.3% | 10.3% | 14.8% | 13.0% |
| Net margin | 3.5% | 3.8% | 3.2% | 5.9% | 8.9% | 6.7% |
| Return on equity | 3.8% | 4.6% | 3.9% | 7.7% | 12.8% | 9.6% |
| Return on assets | 3.0% | 3.3% | 2.7% | 5.2% | 8.3% | 6.5% |
| Free cash flow yield | 21.9% | 25.2% | 27.5% | 25.9% | 44.3% | 32.5% |
| Revenue growth | -7.5% | -2.2% | -5.6% | -5.2% | 11.9% | -6.5% |
| Earnings growth | -14.9% | 17.9% | -48.7% | -37.5% | 48.5% | 101.2% |
| Current ratio | 4.57x | 3.98x | 3.67x | 3.25x | 2.83x | 2.79x |
| Debt to equity | 0.03x | 0.05x | 0.08x | 0.08x | 0.07x | 0.05x |
| Equity ratio | 78.7% | 71.4% | 69.3% | 67.2% | 65.1% | 67.5% |
| Interest coverage | 140.87x | 142.28x | 104.87x | 164.20x | 258.86x | 161.54x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.1% | -2.0% | -1.5% |
| Operating income | -19.3% | -15.0% | -8.9% |
| Net income | -19.9% | -13.7% | -8.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.5% | 23.5% | 25.8% | 27.1% |
| Operating margin | 7.5% | 7.9% | 10.0% | 10.5% |
| Net margin | 3.7% | 4.1% | 5.4% | 5.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 26.1 | 25.1 | 30.9 | 15.8 | 9.7 | 14.9 | 27.1 | 15.8 | 26.6 | 16.1 |
| Price to sales | 0.9 | 1.0 | 1.0 | 0.9 | 0.9 | 1.0 | 0.8 | 0.8 | 1.1 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 100.00 | 70.00 | 70.00 | 70.00 | 50.00 | 50.00 | 50.00 | 50.00 |
- 2-for-1 split · 25 Dec 2003
- 1.3-for-1 split · 25 Dec 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.