D 
1,337
+4.45%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥1.73bn
FY2017FY2026
Net income
¥471.6m
FY2017FY2026
Free cash flow
¥650.3m
FY2017FY2026
Shareholders' equity
¥2.99bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.73bn | ¥1.65bn | ¥1.50bn | ¥1.37bn | ¥1.22bn | ¥1.12bn | ¥1.05bn | ¥893.4m | ¥836.5m | ¥788.1m |
| Gross profit | ¥1.20bn | ¥1.08bn | ¥1.02bn | ¥888.6m | ¥818.8m | ¥735.1m | ¥657.8m | ¥528.1m | ¥450.7m | ¥405.3m |
| Research and development | — | ¥5.3m | ¥5.9m | ¥2.6m | ¥3.7m | ¥3.1m | ¥3.5m | ¥2.5m | — | ¥8.1m |
| Operating income | ¥655.1m | ¥574.1m | ¥533.1m | ¥443.3m | ¥400.6m | ¥339.8m | ¥290.1m | ¥200.3m | ¥162.8m | ¥125.8m |
| Net income | ¥471.6m | ¥418.8m | ¥388.1m | ¥321.1m | ¥283.5m | ¥237.7m | ¥200.8m | ¥156.2m | ¥114.1m | ¥89.8m |
| Diluted earnings per share | 79.32 | 68.86 | 63.04 | 51.52 | 44.21 | 37.12 | 31.42 | 24.51 | 17.92 | 14.11 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥3.34bn | ¥3.07bn | ¥2.82bn | ¥2.50bn | ¥2.37bn | ¥2.10bn | ¥1.88bn | ¥1.65bn | ¥1.51bn | ¥1.39bn |
| Cash and short-term investments | ¥1.85bn | ¥1.73bn | ¥1.92bn | ¥1.79bn | ¥2.07bn | ¥1.78bn | ¥1.55bn | ¥1.16bn | ¥1.09bn | ¥860.4m |
| Total liabilities | ¥355.4m | ¥324.0m | ¥334.9m | ¥270.2m | ¥229.3m | ¥220.6m | ¥223.8m | ¥170.5m | ¥177.0m | ¥158.5m |
| Debt | — | — | ¥101.8m | −¥39.5m | −¥20.7m | −¥22.7m | −¥23.6m | — | — | — |
| Shareholders' equity | ¥2.99bn | ¥2.75bn | ¥2.48bn | ¥2.23bn | ¥2.14bn | ¥1.88bn | ¥1.66bn | ¥1.48bn | ¥1.33bn | ¥1.24bn |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥653.5m | ¥302.6m | ¥414.7m | ¥365.7m | ¥257.1m | ¥228.5m | ¥293.2m | ¥114.0m | ¥181.7m | ¥41.5m |
| Capital spending | −¥3.2m | −¥1.4m | −¥17.6m | −¥2.8m | −¥2.7m | −¥777,000 | −¥2.5m | −¥6.4m | −¥1.6m | −¥2.4m |
| Free cash flow | ¥650.3m | ¥301.2m | ¥397.1m | ¥362.8m | ¥254.4m | ¥227.8m | ¥290.7m | ¥107.6m | ¥180.1m | ¥39.0m |
| Dividends paid | −¥72.8m | −¥61.2m | −¥49.6m | −¥44.6m | −¥38.2m | −¥31.8m | −¥23.9m | −¥18.9m | −¥15.8m | −¥11.7m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥325.8m | ¥644.5m | ¥443.7m | ¥343.0m | ¥303.5m | ¥593.3m | ¥417.8m | ¥279.3m |
| Gross profit | ¥238.5m | ¥403.8m | ¥335.7m | ¥250.6m | ¥210.4m | ¥360.7m | ¥284.6m | ¥192.4m |
| Operating income | ¥101.6m | ¥242.9m | ¥206.1m | ¥126.2m | ¥80.0m | ¥219.4m | ¥163.1m | ¥71.6m |
| Net income | ¥72.7m | ¥171.4m | ¥151.4m | ¥89.6m | ¥59.2m | ¥163.3m | ¥117.4m | ¥52.0m |
| Diluted earnings per share | 12.22 | 28.83 | 25.46 | 14.73 | 9.73 | 26.84 | 19.31 | 8.44 |
| Cash from operations | — | ¥653.0m | — | — | — | ¥155.0m | — | −¥4.0m |
| Capital spending | — | −¥3.0m | — | — | — | — | — | — |
| Free cash flow | — | ¥650.0m | — | — | — | — | — | — |
| Total assets | ¥3.28bn | ¥3.34bn | ¥3.10bn | ¥3.09bn | ¥2.97bn | ¥3.07bn | ¥2.82bn | ¥2.90bn |
| Cash and short-term investments | ¥1.73bn | ¥1.85bn | ¥1.28bn | ¥1.56bn | ¥1.67bn | ¥1.73bn | ¥1.35bn | ¥1.61bn |
| Shareholders' equity | ¥2.99bn | ¥2.99bn | ¥2.89bn | ¥2.85bn | ¥2.74bn | ¥2.75bn | ¥2.63bn | ¥2.58bn |
Financial ratios
Data as of 7 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 69.2% | 65.3% | 67.8% | 64.9% | 67.0% | 65.7% | — | — |
| Operating margin | 37.8% | 35.5% | 36.5% | 33.0% | 33.1% | 30.4% | — | — |
| Net margin | 27.2% | 25.4% | 25.9% | 23.5% | 23.2% | 21.2% | — | — |
| Return on equity | 15.8% | 15.2% | 15.6% | 14.4% | 13.3% | 12.6% | — | — |
| Return on assets | 14.1% | 13.6% | 13.8% | 12.9% | 12.0% | 11.3% | — | — |
| Free cash flow yield | 8.2% | 3.7% | 5.3% | 4.4% | 3.0% | 2.7% | — | — |
| Revenue growth | 5.3% | 9.7% | 9.7% | 12.0% | 9.2% | 6.5% | — | — |
| Earnings growth | 12.6% | 7.9% | 20.9% | 13.2% | 19.3% | 18.4% | — | — |
| Current ratio | 6.93x | 7.52x | 7.61x | 10.00x | 11.79x | 10.82x | — | — |
| Debt to equity | — | — | 0.04x | -0.02x | -0.01x | -0.01x | -0.01x | 0.00x |
| Equity ratio | 89.4% | 89.5% | 88.1% | 89.2% | 90.3% | 89.5% | — | — |
| R&D as a share of sales | — | 0.3% | 0.4% | 0.2% | 0.3% | 0.3% | 0.3% | — |
| Buybacks as a share of market value | 1.4% | 1.2% | 1.2% | 2.8% | -0.1% | -0.2% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.2% | 9.2% | 8.7% |
| Operating income | 13.9% | 14.0% | 19.7% |
| Net income | 13.7% | 14.7% | 16.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 67.3% | 66.9% | 66.8% | 63.1% |
| Operating margin | 36.4% | 35.3% | 34.3% | 29.7% |
| Net margin | 26.3% | 25.6% | 24.7% | 21.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.4 | 18.0 | 18.6 | 18.2 | 20.5 | 28.7 | 54.7 | 33.0 | 25.5 | 42.6 |
| Price to sales | 4.5 | 4.6 | 4.8 | 4.3 | 4.8 | 6.1 | 10.4 | 5.8 | 3.5 | 4.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 28 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 14.00 | 22.00 | 8.00 | 7.00 | 6.00 | 5.00 | 3.75 | 3.00 |
- 2-for-1 split · 27 May 2016
- 100-for-1 split · 29 May 2012
- 2-for-1 split · 27 May 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.