G 
1,583
+0.96%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥11.02bn
FY2016FY2025
Net income
¥1.89bn
FY2016FY2025
Free cash flow
¥1.89bn
FY2016FY2025
Shareholders' equity
¥14.88bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥11.02bn | ¥10.73bn | ¥8.78bn | ¥6.77bn | ¥6.22bn | ¥5.72bn | ¥7.03bn | ¥6.45bn | ¥5.62bn | ¥5.11bn |
| Gross profit | ¥6.89bn | ¥6.92bn | ¥5.72bn | ¥4.38bn | ¥4.06bn | ¥3.64bn | ¥4.61bn | ¥4.14bn | ¥3.48bn | ¥3.29bn |
| Operating income | ¥2.33bn | ¥2.66bn | ¥2.31bn | ¥1.62bn | ¥1.82bn | ¥1.19bn | ¥1.94bn | ¥1.46bn | ¥1.40bn | ¥1.39bn |
| Net income | ¥1.89bn | ¥2.23bn | ¥1.75bn | ¥1.40bn | ¥1.38bn | ¥927.5m | ¥1.40bn | ¥1.12bn | ¥1.22bn | ¥1.04bn |
| Diluted earnings per share | 140.00 | 161.01 | 125.39 | 99.14 | 96.86 | 64.24 | 95.97 | 75.84 | 81.32 | 68.91 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥17.11bn | ¥16.74bn | ¥15.61bn | ¥13.81bn | ¥13.43bn | ¥11.97bn | ¥12.19bn | ¥11.38bn | ¥10.89bn | ¥10.33bn |
| Cash and short-term investments | ¥6.18bn | ¥6.05bn | ¥4.68bn | ¥4.56bn | ¥5.79bn | ¥4.90bn | ¥5.00bn | ¥4.77bn | ¥4.83bn | ¥5.43bn |
| Total liabilities | ¥2.23bn | ¥2.26bn | ¥2.34bn | ¥1.58bn | ¥1.52bn | ¥1.01bn | ¥1.36bn | ¥1.23bn | ¥1.07bn | ¥1.03bn |
| Debt | — | — | ¥245.5m | ¥177.5m | ¥3.2m | ¥3.7m | ¥3.8m | −¥3.8m | −¥3.8m | −¥14.5m |
| Shareholders' equity | ¥14.88bn | ¥14.48bn | ¥13.27bn | ¥12.23bn | ¥11.91bn | ¥10.96bn | ¥10.83bn | ¥10.14bn | ¥9.82bn | ¥9.30bn |
| Shares outstanding | 14m | 14m | 14m | 14m | 14m | 14m | 15m | 15m | 15m | 15m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.90bn | ¥1.63bn | ¥2.28bn | ¥1.49bn | ¥1.69bn | ¥706.4m | ¥1.39bn | ¥1.24bn | ¥836.8m | ¥1.19bn |
| Capital spending | −¥11.2m | −¥257.9m | −¥38.5m | −¥10.1m | −¥19.1m | −¥3.2m | −¥8.2m | −¥11.9m | −¥51.5m | −¥1.5m |
| Free cash flow | ¥1.89bn | ¥1.38bn | ¥2.24bn | ¥1.48bn | ¥1.67bn | ¥703.2m | ¥1.38bn | ¥1.23bn | ¥785.3m | ¥1.19bn |
| Dividends paid | −¥975.5m | −¥736.7m | −¥682.5m | −¥550.0m | −¥441.1m | −¥491.5m | −¥515.1m | −¥490.1m | −¥452.0m | −¥396.6m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.06bn | ¥3.25bn | ¥1.37bn | ¥3.96bn | ¥2.70bn | ¥2.91bn | ¥1.45bn | ¥3.72bn |
| Gross profit | ¥2.02bn | ¥2.20bn | ¥698.5m | ¥2.82bn | ¥1.68bn | ¥1.96bn | ¥718.9m | ¥2.65bn |
| Operating income | ¥618.3m | ¥1.04bn | −¥692.8m | ¥1.48bn | ¥382.3m | ¥868.0m | −¥402.1m | ¥1.37bn |
| Net income | ¥471.1m | ¥739.9m | −¥426.7m | ¥1.12bn | ¥307.6m | ¥644.3m | −¥182.9m | ¥1.07bn |
| Diluted earnings per share | 35.10 | 55.14 | -31.80 | 83.10 | 22.76 | 47.67 | -13.53 | 77.34 |
| Cash from operations | — | — | — | — | — | — | — | ¥546.0m |
| Capital spending | — | — | — | — | — | — | — | −¥25.0m |
| Free cash flow | — | — | — | — | — | — | — | ¥521.0m |
| Total assets | ¥15.99bn | ¥16.35bn | ¥15.28bn | ¥17.11bn | ¥15.30bn | ¥15.43bn | ¥14.98bn | ¥16.74bn |
| Cash and short-term investments | ¥5.74bn | ¥5.54bn | ¥4.92bn | ¥6.18bn | ¥5.92bn | ¥5.29bn | ¥5.13bn | ¥6.05bn |
| Shareholders' equity | ¥14.43bn | ¥14.73bn | ¥13.96bn | ¥14.88bn | ¥13.70bn | ¥13.80bn | ¥13.70bn | ¥14.48bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 17.6% | 14.0% | 9.0% |
| Operating income | 12.9% | 14.4% | 9.8% |
| Net income | 10.6% | 15.3% | 9.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 63.5% | 64.1% | 64.2% | 63.7% |
| Operating margin | 22.9% | 23.9% | 24.2% | 24.4% |
| Net margin | 19.0% | 19.5% | 19.5% | 19.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.5 | 13.7 | 14.4 | 13.9 | 11.2 | 22.7 | 23.9 | 16.0 | 22.7 | 17.2 |
| Price to sales | 2.1 | 2.8 | 2.9 | 2.9 | 2.5 | 3.7 | 4.8 | 2.8 | 4.9 | 3.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 21 years. Last went ex-dividend on 28 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 37.00 | 106.00 | 53.00 | 49.00 | 39.00 | 31.00 | 34.00 | 35.00 |
- 2-for-1 split · 26 Oct 2006
- 2-for-1 split · 26 Oct 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.