K 
502
+0.20%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥5.24bn
FY2017FY2026
Net income
¥53.9m
FY2017FY2026
Free cash flow
¥85.7m
FY2017FY2026
Shareholders' equity
¥2.30bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.24bn | ¥5.38bn | ¥4.92bn | ¥4.69bn | ¥4.58bn | ¥4.88bn | ¥6.62bn | ¥6.68bn | ¥6.64bn | ¥6.80bn |
| Gross profit | ¥3.66bn | ¥3.77bn | ¥3.42bn | ¥3.31bn | ¥3.14bn | ¥3.23bn | ¥4.60bn | ¥4.65bn | ¥4.58bn | ¥4.68bn |
| Operating income | −¥2.3m | ¥93.0m | ¥83.3m | −¥154.6m | −¥442.5m | −¥624.5m | ¥81.0m | ¥221.4m | ¥199.8m | ¥361.4m |
| Net income | ¥53.9m | ¥83.0m | ¥119.0m | −¥169.8m | −¥784.2m | −¥756.6m | ¥49.8m | ¥120.7m | ¥136.4m | ¥94.1m |
| Diluted earnings per share | 10.24 | 15.79 | 22.62 | -32.27 | -149.04 | -143.80 | 9.47 | 22.94 | 25.93 | 17.88 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥4.41bn | ¥4.40bn | ¥4.33bn | ¥3.78bn | ¥3.78bn | ¥4.18bn | ¥4.91bn | ¥4.96bn | ¥5.02bn | ¥5.06bn |
| Cash and short-term investments | ¥322.3m | ¥469.5m | ¥415.1m | ¥497.7m | ¥395.7m | ¥463.7m | ¥761.0m | ¥1.02bn | ¥878.9m | ¥1.52bn |
| Total liabilities | ¥2.11bn | ¥2.26bn | ¥2.22bn | ¥2.00bn | ¥1.86bn | ¥1.47bn | ¥1.33bn | ¥1.33bn | ¥1.38bn | ¥1.38bn |
| Debt | ¥1.06bn | ¥1.24bn | ¥1.30bn | ¥625.1m | ¥834.0m | ¥675.8m | ¥394.2m | ¥348.2m | ¥486.6m | ¥418.9m |
| Shareholders' equity | ¥2.30bn | ¥2.14bn | ¥2.12bn | ¥1.78bn | ¥1.93bn | ¥2.71bn | ¥3.58bn | ¥3.63bn | ¥3.64bn | ¥3.69bn |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥122.5m | ¥393.4m | −¥287.2m | ¥249.9m | −¥136.0m | −¥500.0m | ¥78.5m | ¥363.1m | ¥238.9m | ¥462.4m |
| Capital spending | −¥36.8m | −¥42.3m | −¥318.0m | −¥94.7m | −¥91.0m | −¥88.1m | −¥147.0m | −¥55.8m | −¥57.6m | −¥78.9m |
| Free cash flow | ¥85.7m | ¥351.1m | −¥605.3m | ¥155.2m | −¥227.0m | −¥588.0m | −¥68.5m | ¥307.4m | ¥181.4m | ¥383.5m |
| Dividends paid | −¥57.9m | −¥57.8m | −¥31.8m | −¥31.6m | −¥31.9m | −¥44.5m | −¥58.0m | −¥57.8m | −¥59.6m | −¥60.9m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.12bn | ¥1.85bn | ¥982.1m | ¥1.13bn | ¥1.19bn | ¥1.94bn | ¥1.05bn | ¥1.15bn |
| Gross profit | ¥744.7m | ¥1.42bn | ¥627.1m | ¥779.2m | ¥797.7m | ¥1.51bn | ¥696.5m | ¥803.5m |
| Operating income | −¥126.9m | ¥353.3m | −¥219.2m | −¥114.6m | −¥109.2m | ¥416.0m | −¥197.8m | −¥83.8m |
| Net income | −¥66.2m | ¥273.8m | −¥129.6m | −¥62.1m | −¥61.0m | ¥306.5m | −¥159.8m | −¥49.9m |
| Diluted earnings per share | -12.59 | 52.05 | -24.63 | -11.80 | -11.59 | 58.26 | -30.37 | -9.48 |
| Cash from operations | — | — | — | — | ¥330.0m | — | — | — |
| Capital spending | — | — | — | — | −¥26.0m | — | — | — |
| Free cash flow | — | — | — | — | ¥304.0m | — | — | — |
| Total assets | ¥4.36bn | ¥4.81bn | ¥4.41bn | ¥4.54bn | ¥4.69bn | ¥4.97bn | ¥4.40bn | ¥4.65bn |
| Cash and short-term investments | ¥337.0m | ¥523.7m | ¥322.3m | ¥455.1m | ¥600.8m | ¥708.2m | ¥469.5m | ¥606.1m |
| Debt | ¥361.6m | ¥417.8m | ¥994.7m | ¥432.7m | ¥447.8m | ¥463.0m | ¥492.1m | ¥493.9m |
| Shareholders' equity | ¥2.45bn | ¥2.53bn | ¥2.30bn | ¥2.34bn | ¥2.47bn | ¥2.47bn | ¥2.14bn | ¥2.18bn |
Financial ratios
Data as of 26 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 69.8% | 70.1% | 69.5% | 70.7% | 68.6% | 66.1% |
| Operating margin | -0.0% | 1.7% | 1.7% | -3.3% | -9.7% | -12.8% |
| Net margin | 1.0% | 1.5% | 2.4% | -3.6% | -17.1% | -15.5% |
| Return on equity | 2.3% | 3.9% | 5.6% | -9.6% | -40.7% | -27.9% |
| Return on assets | 1.2% | 1.9% | 2.7% | -4.5% | -20.7% | -18.1% |
| Free cash flow yield | 6.1% | 16.6% | 1.2% | 13.1% | -1.7% | -15.7% |
| Revenue growth | -2.5% | 9.4% | 4.9% | 2.4% | -6.2% | -26.2% |
| Earnings growth | -35.1% | -30.2% | -170.1% | -78.3% | 3.6% | -1618.9% |
| Current ratio | 0.54x | 0.68x | 0.63x | 0.59x | 1.07x | 1.10x |
| Debt to equity | 0.43x | 0.53x | 0.61x | 0.34x | 0.43x | 0.25x |
| Equity ratio | 52.2% | 48.6% | 48.8% | 47.1% | 50.9% | 64.9% |
| Interest coverage | -0.18x | 8.87x | 15.65x | -57.40x | -162.21x | -321.24x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.8% | 1.4% | -2.7% |
| Operating income | -75.4% | -67.4% | — |
| Net income | — | — | -0.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 70.0% | 70.0% | 69.1% | 69.0% |
| Operating margin | 0.9% | 0.1% | -3.5% | -0.1% |
| Net margin | 1.3% | 0.4% | -4.9% | -1.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 48.9 | 33.8 | 23.3 | -15.6 | -3.1 | -3.5 | 54.4 | 27.0 | 23.0 | 40.0 |
| Price to sales | 0.5 | 0.5 | 0.6 | 0.6 | 0.5 | 0.5 | 0.4 | 0.5 | 0.5 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 25 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 16.50 | 11.00 | 6.00 | 3.00 | 6.00 | 11.50 | 5.50 | 11.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.