0.25
-2.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.95bn
FY2016FY2025
Net income
CN¥123.4m
FY2016FY2025
Free cash flow
CN¥97.9m
FY2016FY2025
Shareholders' equity
CN¥2.14bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.95bn | CN¥3.01bn | CN¥2.76bn | CN¥3.01bn | CN¥3.36bn | CN¥3.06bn | CN¥4.08bn | CN¥5.10bn | CN¥4.54bn | CN¥4.51bn |
| Gross profit | CN¥1.38bn | CN¥1.38bn | CN¥1.31bn | CN¥1.40bn | CN¥1.41bn | CN¥1.49bn | CN¥922.6m | CN¥2.12bn | CN¥1.96bn | CN¥2.00bn |
| Operating income | CN¥146.1m | CN¥189.0m | CN¥66.6m | CN¥81.5m | −CN¥377.7m | −CN¥85.2m | −CN¥958.4m | CN¥484.0m | CN¥419.6m | CN¥305.4m |
| Net income | CN¥123.4m | CN¥126.2m | CN¥42.5m | CN¥33.0m | −CN¥496.1m | −CN¥118.1m | −CN¥1.30bn | CN¥378.2m | CN¥317.0m | CN¥242.0m |
| Diluted earnings per share | 0.06 | 0.06 | 0.02 | 0.02 | -0.23 | -0.05 | -0.58 | 0.17 | 0.15 | 0.13 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.62bn | CN¥3.70bn | CN¥3.82bn | CN¥3.48bn | CN¥4.05bn | CN¥4.50bn | CN¥4.34bn | CN¥5.42bn | CN¥4.54bn | CN¥3.78bn |
| Cash and short-term investments | CN¥614.4m | CN¥1.09bn | CN¥1.03bn | CN¥1.07bn | CN¥519.1m | CN¥985.5m | CN¥863.6m | CN¥1.51bn | CN¥1.52bn | CN¥800.0m |
| Total liabilities | CN¥1.50bn | CN¥1.68bn | CN¥1.89bn | CN¥1.57bn | CN¥2.15bn | CN¥2.09bn | CN¥1.79bn | CN¥1.35bn | CN¥1.18bn | CN¥1.09bn |
| Debt | CN¥771.1m | CN¥657.6m | CN¥713.7m | CN¥608.3m | CN¥680.1m | CN¥1.00bn | CN¥480.5m | CN¥184.0m | CN¥223.1m | CN¥200.0m |
| Shareholders' equity | CN¥2.14bn | CN¥2.03bn | CN¥1.93bn | CN¥1.90bn | CN¥1.87bn | CN¥2.39bn | CN¥2.54bn | CN¥4.05bn | CN¥3.36bn | CN¥2.69bn |
| Shares outstanding | 2,234m | 2,229m | 2,182m | 2,193m | 2,185m | 2,249m | 2,249m | 2,254m | 2,143m | 1,903m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥157.3m | CN¥323.9m | CN¥383.3m | CN¥230.5m | CN¥167.2m | CN¥555.4m | −CN¥247.9m | CN¥50.8m | CN¥346.8m | −CN¥6.9m |
| Capital spending | −CN¥59.4m | −CN¥86.9m | −CN¥345.3m | −CN¥83.9m | −CN¥109.1m | −CN¥141.1m | −CN¥201.7m | −CN¥106.3m | −CN¥104.8m | −CN¥167.9m |
| Free cash flow | CN¥97.9m | CN¥237.0m | CN¥38.0m | CN¥146.6m | CN¥58.1m | CN¥414.4m | −CN¥449.6m | −CN¥55.5m | CN¥242.1m | −CN¥174.8m |
| Dividends paid | −CN¥10.2m | −CN¥22.8m | — | — | — | — | −CN¥196.7m | −CN¥115.7m | −CN¥163.5m | −CN¥177.4m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.25bn | CN¥1.52bn | CN¥1.44bn | CN¥1.50bn | CN¥1.51bn | CN¥1.39bn | CN¥1.37bn | CN¥1.39bn |
| Gross profit | CN¥642.3m | CN¥716.6m | CN¥665.8m | CN¥656.8m | CN¥718.9m | CN¥661.0m | CN¥647.6m | CN¥642.5m |
| Operating income | CN¥63.1m | CN¥80.6m | CN¥65.4m | CN¥65.1m | CN¥123.8m | CN¥30.5m | CN¥37.2m | CN¥10.6m |
| Net income | CN¥60.4m | CN¥65.6m | CN¥57.8m | CN¥43.8m | CN¥82.4m | CN¥16.4m | CN¥26.1m | CN¥22.9m |
| Diluted earnings per share | 0.03 | 0.03 | 0.03 | 0.02 | 0.04 | 0.01 | 0.01 | 0.01 |
| Cash from operations | — | CN¥183.0m | −CN¥27.0m | CN¥255.0m | CN¥68.0m | CN¥170.0m | CN¥212.0m | CN¥165.0m |
| Capital spending | — | −CN¥30.0m | −CN¥33.0m | −CN¥48.0m | −CN¥31.0m | −CN¥80.0m | −CN¥256.0m | −CN¥60.0m |
| Free cash flow | — | CN¥153.0m | −CN¥60.0m | CN¥207.0m | CN¥37.0m | CN¥90.0m | −CN¥44.0m | CN¥105.0m |
| Total assets | CN¥3.51bn | CN¥3.62bn | CN¥3.60bn | CN¥3.70bn | CN¥3.84bn | CN¥3.82bn | CN¥3.46bn | CN¥3.48bn |
| Cash and short-term investments | CN¥523.1m | CN¥614.4m | CN¥1.14bn | CN¥1.09bn | CN¥1.15bn | CN¥506.2m | CN¥483.6m | CN¥554.1m |
| Debt | CN¥201.5m | CN¥687.1m | CN¥842.4m | CN¥657.6m | CN¥768.1m | CN¥713.7m | CN¥655.6m | CN¥622.7m |
| Shareholders' equity | CN¥2.18bn | CN¥2.14bn | CN¥2.08bn | CN¥2.03bn | CN¥2.01bn | CN¥1.93bn | CN¥1.93bn | CN¥1.90bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.6% | -0.7% | -5.0% |
| Operating income | 21.5% | — | -14.4% |
| Net income | 55.2% | — | -13.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 46.2% | 46.6% | 46.1% | 42.3% |
| Operating margin | 5.6% | 4.1% | 0.1% | 2.3% |
| Net margin | 4.2% | 2.8% | -1.6% | -0.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.0 | 4.0 | 10.6 | 11.6 | -1.9 | -21.3 | -1.6 | 14.3 | 16.6 | 20.4 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.1 | 0.3 | 0.8 | 0.5 | 1.1 | 1.2 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 3 Jun 2025.
| FY2025 | FY2024 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.005 | 0.011 | 0.038 | 0.061 | 0.088 | 0.001 | 0.079 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.