L 
37,100
-2.24%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩960.06bn
FY2016FY2025
Net income
₩42.06bn
FY2016FY2025
Free cash flow
₩70.43bn
FY2016FY2025
Shareholders' equity
₩209.19bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩960.06bn | ₩868.97bn | ₩731.07bn | ₩818.49bn | ₩750.62bn | ₩579.61bn | ₩520.30bn | ₩441.27bn | ₩403.74bn | ₩345.14bn |
| Gross profit | ₩99.04bn | ₩71.53bn | ₩56.69bn | ₩53.32bn | ₩61.61bn | ₩46.92bn | ₩48.25bn | ₩35.65bn | ₩37.83bn | ₩35.80bn |
| Operating income | ₩66.78bn | ₩54.33bn | ₩20.80bn | ₩27.45bn | ₩28.20bn | ₩16.08bn | ₩25.95bn | ₩17.97bn | ₩19.76bn | ₩19.51bn |
| Net income | ₩42.06bn | ₩31.24bn | ₩4.13bn | −₩1.92bn | ₩14.68bn | ₩7.33bn | ₩16.02bn | ₩9.90bn | ₩12.83bn | ₩13.19bn |
| Diluted earnings per share | 1,368.85 | 1,016.54 | 134.39 | -62.35 | 477.81 | 238.38 | 521.40 | 322.15 | 417.41 | 429.37 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩491.34bn | ₩488.68bn | ₩408.42bn | ₩506.73bn | ₩495.26bn | ₩416.56bn | ₩359.66bn | ₩349.64bn | ₩285.11bn | ₩275.82bn |
| Total liabilities | ₩265.57bn | ₩291.70bn | ₩252.82bn | ₩348.67bn | ₩322.87bn | ₩267.67bn | ₩198.43bn | ₩206.00bn | ₩151.64bn | ₩145.81bn |
| Debt | — | — | — | — | ₩10.00bn | ₩11.47bn | ₩90.02bn | ₩57.02bn | ₩49.64bn | ₩39.56bn |
| Shareholders' equity | ₩209.19bn | ₩183.41bn | ₩145.37bn | ₩148.07bn | ₩154.38bn | ₩133.29bn | ₩140.61bn | ₩124.89bn | ₩117.15bn | ₩122.78bn |
| Shares outstanding | 31m | 31m | 31m | 31m | 31m | 31m | 31m | 31m | 31m | 31m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩72.48bn | ₩18.52bn | ₩37.59bn | ₩8.16bn | −₩32.48bn | −₩13.70bn | −₩22.78bn | ₩20.59bn | −₩7.41bn | ₩25.66bn |
| Capital spending | −₩2.05bn | −₩1.77bn | −₩3.46bn | −₩9.17bn | −₩1.87bn | −₩4.30bn | −₩10.87bn | −₩27.33bn | −₩16.39bn | −₩1.46bn |
| Free cash flow | ₩70.43bn | ₩16.75bn | ₩34.13bn | −₩1.01bn | −₩34.35bn | −₩18.00bn | −₩33.65bn | −₩6.75bn | −₩23.80bn | ₩24.20bn |
| Dividends paid | −₩8.68bn | −₩7.92bn | −₩8.42bn | −₩7.25bn | −₩6.88bn | −₩11.52bn | −₩6.22bn | −₩6.10bn | −₩6.94bn | −₩4.73bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩350.27bn | ₩285.48bn | ₩248.70bn | ₩232.78bn | ₩250.24bn | ₩228.34bn | ₩233.11bn | ₩223.39bn |
| Gross profit | ₩30.35bn | ₩27.98bn | ₩22.00bn | ₩22.16bn | ₩30.95bn | ₩23.93bn | ₩15.91bn | ₩18.35bn |
| Operating income | ₩25.26bn | ₩20.10bn | ₩10.32bn | ₩14.77bn | ₩24.82bn | ₩15.34bn | ₩7.79bn | ₩12.55bn |
| Net income | ₩16.97bn | ₩12.48bn | ₩5.01bn | ₩9.84bn | ₩15.96bn | ₩11.25bn | ₩4.78bn | ₩7.40bn |
| Diluted earnings per share | 552.20 | 406.02 | 163.05 | 320.31 | 519.33 | 366.16 | 155.53 | 240.78 |
| Cash from operations | −₩22.23bn | ₩2.78bn | ₩20.54bn | −₩1.63bn | ₩31.32bn | ₩22.26bn | ₩16.85bn | ₩19.70bn |
| Capital spending | −₩595.0m | −₩411.0m | −₩361.0m | −₩712.0m | −₩576.0m | −₩403.0m | −₩731.0m | −₩151.0m |
| Free cash flow | −₩22.82bn | ₩2.37bn | ₩20.18bn | −₩2.35bn | ₩30.75bn | ₩21.86bn | ₩16.12bn | ₩19.55bn |
| Total assets | ₩576.45bn | ₩533.17bn | ₩491.34bn | ₩460.79bn | ₩440.18bn | ₩477.28bn | ₩488.68bn | ₩441.26bn |
| Shareholders' equity | ₩251.19bn | ₩231.41bn | ₩209.19bn | ₩199.39bn | ₩185.88bn | ₩187.47bn | ₩183.41bn | ₩166.78bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.5% | 10.6% | 12.3% |
| Operating income | 34.5% | 32.9% | 14.9% |
| Net income | — | 41.8% | 17.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.3% | 8.3% | 8.3% | 8.6% |
| Operating margin | 6.6% | 5.0% | 4.5% | 4.7% |
| Net margin | 4.0% | 2.2% | 2.1% | 2.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 25.2 | 30.5 | 155.5 | -116.9 | 16.6 | 32.6 | 15.4 | 17.5 | 15.1 | 13.2 |
| Price to sales | 1.1 | 1.1 | 0.9 | 0.3 | 0.3 | 0.4 | 0.5 | 0.4 | 0.5 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 250.00 | 200.00 | 200.00 | 250.00 | 240.00 | 200.00 | 180.00 | 160.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.