K 
2,500
+2.75%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥36.34bn
FY2017FY2026
Net income
¥700.0m
FY2017FY2026
Free cash flow
¥1.08bn
FY2017FY2026
Shareholders' equity
¥14.45bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥36.34bn | ¥36.10bn | ¥37.05bn | ¥37.64bn | ¥38.00bn | ¥37.29bn | ¥43.94bn | ¥44.34bn | ¥43.96bn | ¥43.51bn |
| Gross profit | ¥19.50bn | ¥19.58bn | ¥20.00bn | ¥20.12bn | ¥19.75bn | ¥18.04bn | ¥21.24bn | ¥21.52bn | ¥21.72bn | ¥20.95bn |
| Operating income | ¥1.48bn | ¥1.50bn | ¥2.20bn | ¥3.01bn | ¥2.78bn | ¥1.31bn | ¥2.43bn | ¥2.34bn | ¥2.60bn | ¥2.24bn |
| Net income | ¥700.0m | ¥701.0m | ¥1.40bn | ¥1.89bn | ¥1.70bn | ¥263.0m | ¥1.50bn | ¥1.63bn | ¥1.67bn | ¥1.25bn |
| Diluted earnings per share | 73.05 | 73.17 | 146.16 | 180.45 | 162.69 | 25.12 | 143.39 | 155.71 | 159.63 | 117.13 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥18.26bn | ¥19.38bn | ¥21.88bn | ¥21.86bn | ¥20.13bn | ¥18.92bn | ¥20.25bn | ¥19.07bn | ¥18.96bn | ¥18.00bn |
| Cash and short-term investments | ¥7.11bn | ¥8.00bn | ¥10.71bn | ¥11.35bn | ¥10.55bn | ¥8.02bn | ¥8.09bn | ¥7.21bn | ¥7.34bn | ¥6.61bn |
| Total liabilities | ¥3.81bn | ¥4.34bn | ¥4.22bn | ¥4.85bn | ¥4.29bn | ¥4.12bn | ¥4.92bn | ¥4.54bn | ¥4.89bn | ¥4.59bn |
| Debt | ¥91.0m | ¥52.0m | ¥46.0m | ¥7.0m | ¥13.0m | ¥19.0m | ¥13.0m | ¥14.0m | ¥84.0m | ¥230.0m |
| Shareholders' equity | ¥14.45bn | ¥15.04bn | ¥17.66bn | ¥17.01bn | ¥15.83bn | ¥14.80bn | ¥15.33bn | ¥14.53bn | ¥14.06bn | ¥13.40bn |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 11m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.54bn | ¥1.75bn | ¥1.41bn | ¥2.55bn | ¥3.74bn | ¥1.15bn | ¥2.23bn | ¥2.17bn | ¥2.57bn | ¥2.08bn |
| Capital spending | −¥460.0m | −¥995.0m | −¥1.03bn | −¥635.0m | −¥210.0m | −¥226.0m | −¥538.0m | −¥1.31bn | −¥455.0m | −¥633.0m |
| Free cash flow | ¥1.08bn | ¥751.0m | ¥383.0m | ¥1.91bn | ¥3.53bn | ¥926.0m | ¥1.69bn | ¥857.0m | ¥2.12bn | ¥1.45bn |
| Dividends paid | −¥812.0m | −¥890.0m | −¥889.0m | −¥1.05bn | −¥783.0m | −¥784.0m | −¥680.0m | −¥574.0m | −¥481.0m | −¥490.0m |
Latest quarters
By quarter end
| May 2026 | Feb 2026 | Jan 2026 | Nov 2025 | Oct 2025 | Aug 2025 | Jul 2025 | May 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.45bn | ¥8.13bn | ¥10.89bn | ¥10.89bn | ¥8.39bn | ¥8.39bn | ¥8.66bn | ¥8.66bn |
| Gross profit | ¥4.46bn | ¥4.45bn | ¥5.81bn | ¥5.81bn | ¥4.44bn | ¥4.44bn | ¥4.63bn | ¥4.63bn |
| Operating income | ¥66.0m | ¥83.0m | ¥1.02bn | ¥1.02bn | ¥85.0m | ¥86.0m | ¥239.0m | ¥240.0m |
| Net income | ¥16.0m | −¥3.0m | ¥638.0m | ¥638.0m | ¥29.0m | ¥29.0m | ¥147.0m | ¥147.0m |
| Diluted earnings per share | 1.67 | -0.31 | 66.58 | 66.60 | 3.03 | 3.03 | 15.35 | 15.34 |
| Cash from operations | — | ¥1.54bn | — | — | — | — | — | — |
| Capital spending | — | −¥460.0m | — | — | — | — | — | — |
| Free cash flow | — | ¥1.08bn | — | — | — | — | — | — |
| Total assets | ¥18.62bn | ¥19.48bn | ¥18.90bn | ¥18.90bn | ¥18.26bn | ¥18.26bn | ¥18.25bn | ¥18.25bn |
| Cash and short-term investments | ¥7.04bn | ¥8.05bn | ¥6.79bn | ¥6.79bn | ¥7.11bn | ¥7.11bn | ¥6.93bn | ¥6.93bn |
| Debt | — | ¥13.0m | — | — | — | — | — | — |
| Shareholders' equity | ¥14.74bn | ¥15.50bn | ¥15.18bn | ¥15.18bn | ¥14.45bn | ¥14.45bn | ¥14.38bn | ¥14.38bn |
Financial ratios
Data as of 22 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 53.7% | 54.2% | 54.0% | 53.4% | 52.0% | 48.4% | — | — | — |
| Operating margin | 4.1% | 4.2% | 5.9% | 8.0% | 7.3% | 1.5% | — | — | — |
| Net margin | 1.9% | 1.9% | 3.8% | 5.0% | 4.5% | 0.7% | — | — | — |
| Return on equity | 4.8% | 4.7% | 7.9% | 11.1% | 10.8% | 1.8% | — | — | — |
| Return on assets | 3.8% | 3.6% | 6.4% | 8.6% | 8.5% | 1.4% | — | — | — |
| Free cash flow yield | 8.3% | 11.4% | 10.2% | 12.1% | 15.1% | 5.3% | — | — | — |
| Revenue growth | 0.7% | -2.6% | -1.6% | -1.0% | 1.9% | -15.1% | — | — | — |
| Earnings growth | -0.1% | -49.9% | -25.9% | 10.9% | 547.9% | -82.5% | — | — | — |
| Current ratio | 3.23x | 3.18x | 4.06x | 3.56x | 3.65x | 3.34x | — | — | — |
| Debt to equity | — | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | — | — |
| Equity ratio | 79.1% | 77.6% | 80.7% | 77.8% | 78.7% | 78.2% | — | — | — |
| Interest coverage | — | — | — | 10.20x | 6.20x | 0.34x | 15.00x | 20.71x | 1302.00x |
| Buybacks as a share of market value | -0.0% | -0.0% | 8.5% | 0.0% | -0.1% | 0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.2% | -0.5% | -1.8% |
| Operating income | -21.0% | 2.4% | -4.7% |
| Net income | -28.2% | 21.6% | -6.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 53.9% | 53.8% | 52.6% | 50.6% |
| Operating margin | 4.1% | 5.6% | 5.5% | 5.5% |
| Net margin | 1.9% | 3.2% | 3.0% | 3.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 33.5 | 36.6 | 19.7 | 13.7 | 12.8 | 111.8 | 18.2 | 19.6 | 14.5 | 23.0 |
| Price to sales | 0.7 | 0.7 | 0.8 | 0.7 | 0.6 | 0.8 | 0.6 | 0.7 | 0.6 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 29 years. Last went ex-dividend on 28 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 85.00 | 170.00 | 85.00 | 20.00 | 75.00 | 75.00 | 65.00 | 55.00 |
- 1.3-for-1 split · 25 Sept 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.