B 
0.42
-1.19%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$66.7m
FY2017FY2026
Net income
HK$6.2m
FY2017FY2026
Free cash flow
—
FY2017FY2026
Shareholders' equity
HK$247.3m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$66.7m | HK$74.4m | HK$94.8m | HK$126.6m | HK$140.3m | HK$109.7m | HK$72.3m | HK$274.5m | HK$302.7m | HK$62.5m |
| Operating income | HK$11.0m | HK$22.0m | HK$40.7m | HK$59.9m | HK$73.2m | HK$73.7m | HK$33.7m | HK$48.2m | HK$51.9m | HK$40.9m |
| Net income | HK$6.2m | HK$17.5m | HK$30.9m | HK$46.9m | HK$58.6m | HK$61.0m | HK$30.7m | HK$38.9m | HK$42.2m | HK$32.6m |
| Diluted earnings per share | 0.02 | 0.04 | 0.08 | 0.12 | 0.15 | 0.15 | 0.08 | 0.10 | 0.11 | 0.08 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$325.2m | HK$315.9m | HK$318.1m | HK$346.8m | HK$351.3m | HK$240.8m | HK$181.9m | HK$181.0m | HK$152.3m | HK$124.7m |
| Cash and short-term investments | HK$35.3m | HK$53.0m | HK$81.1m | HK$93.3m | HK$86.3m | HK$98.3m | HK$101.6m | HK$118.7m | HK$96.8m | HK$99.3m |
| Total liabilities | HK$77.9m | HK$86.5m | HK$99.7m | HK$124.5m | HK$140.7m | HK$46.0m | HK$28.6m | HK$31.0m | HK$31.7m | HK$26.4m |
| Debt | HK$58.7m | HK$62.1m | HK$63.7m | HK$68.2m | HK$69.0m | HK$3.3m | HK$5.8m | — | — | — |
| Shareholders' equity | HK$247.3m | HK$229.4m | HK$218.3m | HK$222.3m | HK$210.6m | HK$194.8m | HK$153.3m | HK$150.0m | HK$120.5m | HK$98.3m |
| Shares outstanding | 401m | 402m | 402m | 400m | 400m | 400m | 400m | 400m | 400m | 400m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | — | HK$36.8m | HK$37.4m | HK$41.9m | HK$116.1m | HK$49.4m | HK$45.5m | HK$32.0m | HK$23.6m | HK$34.0m |
| Capital spending | — | −HK$1.8m | −HK$1.7m | −HK$261,000 | −HK$15.7m | −HK$22,000 | −HK$2.6m | −HK$214,000 | −HK$878,000 | −HK$402,000 |
| Free cash flow | — | HK$35.0m | HK$35.8m | HK$41.7m | HK$100.4m | HK$49.4m | HK$42.9m | HK$31.8m | HK$22.7m | HK$33.6m |
| Dividends paid | — | −HK$20.1m | −HK$35.1m | −HK$35.0m | −HK$40.0m | −HK$20.0m | −HK$30.0m | −HK$10.0m | −HK$20.0m | −HK$15.0m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$31.5m | HK$34.9m | HK$34.9m | HK$40.0m | HK$45.9m | HK$49.8m | HK$59.4m | HK$68.4m |
| Operating income | −HK$201,000 | HK$7.1m | HK$9.0m | HK$13.8m | HK$19.6m | HK$21.1m | HK$21.2m | HK$39.1m |
| Net income | −HK$3.1m | HK$9.3m | HK$7.4m | HK$10.1m | HK$13.8m | HK$17.1m | HK$16.3m | HK$30.6m |
| Diluted earnings per share | -0.01 | 0.02 | 0.02 | 0.03 | 0.03 | 0.04 | 0.04 | 0.08 |
| Cash from operations | — | HK$6.0m | HK$19.0m | HK$17.0m | HK$18.0m | — | HK$36.0m | HK$5.0m |
| Capital spending | — | — | −HK$19.0m | — | — | — | — | — |
| Free cash flow | — | — | HK$0 | — | — | — | — | — |
| Total assets | HK$325.2m | HK$335.2m | HK$315.9m | HK$313.7m | HK$318.1m | HK$327.9m | HK$346.8m | HK$342.8m |
| Cash and short-term investments | HK$35.3m | HK$39.2m | HK$53.0m | HK$81.1m | HK$81.1m | HK$74.7m | HK$93.3m | HK$73.0m |
| Debt | HK$58.3m | HK$60.4m | HK$62.5m | HK$62.2m | HK$63.7m | HK$66.1m | HK$68.2m | HK$69.9m |
| Shareholders' equity | HK$247.3m | HK$254.1m | HK$229.4m | HK$222.7m | HK$218.3m | HK$223.2m | HK$222.3m | HK$220.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -19.2% | -9.5% | 2.7% |
| Operating income | -43.2% | -31.7% | -9.2% |
| Net income | -49.0% | -36.6% | -13.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 23.3% | 36.8% | 45.8% | 35.2% |
| Net margin | 16.8% | 28.0% | 36.1% | 28.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 26.7 | 11.2 | 8.7 | 6.1 | 4.9 | 4.8 | 10.2 | 11.5 | 14.2 | 19.1 |
| Price to sales | 2.5 | 2.6 | 2.8 | 2.3 | 2.0 | 2.7 | 4.3 | 1.6 | 2.0 | 10.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 3 Dec 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.015 | 0.05 | 0.088 | 0.088 | 0.10 | 0.05 | 0.075 | 0.025 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.