G 
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩7.55bn
FY2016FY2025
Net income
−₩7.39bn
FY2016FY2025
Free cash flow
−₩6.69bn
FY2016FY2025
Shareholders' equity
₩16.37bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩7.55bn | ₩5.13bn | ₩2.60bn | ₩2.56bn | ₩3.05bn | ₩1.57bn | ₩136.6m | ₩252.3m | ₩6.7m | ₩585.8m |
| Research and development | ₩2.97bn | ₩4.22bn | ₩4.53bn | ₩4.18bn | ₩3.47bn | ₩3.15bn | ₩2.20bn | — | — | — |
| Operating income | — | −₩3.44bn | −₩19.74bn | −₩14.15bn | −₩12.47bn | −₩9.27bn | −₩6.56bn | −₩5.71bn | −₩6.33bn | −₩8.16bn |
| Net income | −₩7.39bn | −₩3.63bn | −₩19.26bn | −₩24.60bn | −₩34.67bn | ₩33.11bn | −₩9.16bn | −₩5.72bn | −₩6.82bn | −₩9.06bn |
| Diluted earnings per share | -315.27 | -229.48 | -1,400.81 | -3,352.65 | -4,805.02 | 5,174.08 | -1,699.00 | -875.23 | -1,148.46 | -1,614.61 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩32.11bn | ₩30.04bn | ₩33.50bn | ₩37.24bn | ₩55.29bn | ₩63.98bn | ₩2.39bn | ₩10.14bn | ₩7.36bn | ₩9.23bn |
| Cash and short-term investments | — | ₩4.54bn | ₩11.27bn | ₩5.86bn | ₩21.96bn | ₩5.63bn | ₩561.9m | ₩7.23bn | ₩4.52bn | ₩6.36bn |
| Total liabilities | ₩15.74bn | ₩15.15bn | ₩21.50bn | ₩30.76bn | ₩24.30bn | ₩10.60bn | ₩2.23bn | ₩943.8m | ₩955.8m | ₩1.03bn |
| Debt | ₩53.8m | ₩1.36bn | ₩4.69bn | ₩4.00bn | ₩237.9m | ₩1.46bn | ₩859.4m | ₩550.0m | ₩550.0m | ₩550.0m |
| Shareholders' equity | ₩16.37bn | ₩14.90bn | ₩13.78bn | ₩6.48bn | ₩30.99bn | ₩53.38bn | ₩155.2m | ₩9.20bn | ₩6.41bn | ₩8.20bn |
| Shares outstanding | 23m | 16m | 14m | 7m | 7m | 6m | 5m | 7m | 6m | 6m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩6.24bn | −₩7.17bn | −₩10.86bn | −₩10.45bn | −₩8.37bn | −₩13.59bn | −₩5.22bn | −₩5.03bn | −₩5.41bn | −₩5.98bn |
| Capital spending | −₩448.7m | −₩761.7m | −₩2.18bn | −₩13.05bn | −₩1.08bn | −₩1.12bn | −₩814.8m | −₩621.8m | −₩220.1m | −₩677.2m |
| Free cash flow | −₩6.69bn | −₩7.93bn | −₩13.04bn | −₩23.50bn | −₩9.44bn | −₩14.71bn | −₩6.04bn | −₩5.66bn | −₩5.63bn | −₩6.66bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩2.99bn | ₩2.10bn | ₩2.11bn | ₩1.73bn | ₩2.00bn | ₩1.71bn | ₩2.32bn | ₩1.44bn |
| Operating income | −₩701.6m | — | −₩1.47bn | — | — | −₩1.82bn | ₩4.57bn | −₩1.84bn |
| Net income | −₩1.29bn | −₩2.37bn | −₩1.82bn | −₩2.03bn | −₩1.54bn | −₩2.00bn | ₩5.53bn | −₩1.87bn |
| Diluted earnings per share | -54.86 | -101.19 | -77.56 | -126.18 | -95.37 | -126.46 | 349.86 | -122.48 |
| Cash from operations | ₩295.0m | −₩1.31bn | −₩1.33bn | −₩1.28bn | −₩2.34bn | −₩1.29bn | −₩7.17bn | −₩5.75bn |
| Capital spending | −₩21.0m | −₩191.0m | −₩87.0m | −₩70.0m | −₩196.0m | −₩93.0m | −₩761.0m | −₩493.0m |
| Free cash flow | ₩274.0m | −₩1.50bn | −₩1.41bn | −₩1.35bn | −₩2.53bn | −₩1.38bn | −₩7.93bn | −₩6.24bn |
| Total assets | ₩31.17bn | ₩31.09bn | ₩32.11bn | ₩24.88bn | ₩26.90bn | ₩27.60bn | ₩30.04bn | ₩24.32bn |
| Cash and short-term investments | — | — | — | — | — | ₩2.38bn | ₩4.54bn | ₩4.68bn |
| Debt | ₩59.2m | ₩56.5m | ₩53.8m | — | ₩1.12bn | ₩1.33bn | ₩1.36bn | ₩1.45bn |
| Shareholders' equity | ₩12.61bn | ₩13.99bn | ₩16.37bn | ₩9.20bn | ₩11.47bn | ₩12.62bn | ₩14.90bn | ₩10.70bn |
Financial ratios
Data as of 19 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Operating margin | — | -67.0% | -759.3% | -553.0% | -409.2% | -589.5% | -4801.5% |
| Net margin | -97.9% | -70.6% | -740.7% | -961.0% | -1137.9% | 2106.1% | — |
| Return on equity | -45.1% | -24.3% | -139.8% | -379.9% | -111.9% | 62.0% | — |
| Return on assets | -23.0% | -12.1% | -57.5% | -66.1% | -62.7% | 51.7% | — |
| Revenue growth | 47.0% | 97.4% | 1.6% | -16.0% | 93.8% | 1050.6% | — |
| Earnings growth | 103.7% | -81.2% | -21.7% | -29.1% | -204.7% | -461.4% | — |
| Current ratio | 1.12x | 0.68x | 0.87x | 0.31x | 1.02x | 1.30x | — |
| Debt to equity | 0.00x | 0.08x | 0.34x | 0.59x | 0.00x | 0.02x | — |
| Equity ratio | 51.0% | 49.6% | 41.1% | 17.4% | 56.1% | 83.4% | — |
| Interest coverage | — | -4.49x | -24.35x | -29.60x | -44.81x | -40.20x | -86.20x |
| R&D as a share of sales | 39.4% | 82.2% | 174.2% | 163.4% | 114.0% | 200.6% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 43.4% | 36.9% | 29.3% |
| Net income | -33.0% | — | 6.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Net margin | -86.8% | -307.5% | -251.2% | -379.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.9 | -8.6 | -4.4 | -1.9 | -3.4 | 2.9 | -8.8 | -21.9 | -11.8 | -9.3 |
| Price to sales | 4.8 | 6.1 | 32.9 | 18.1 | 38.6 | 61.2 | — | 496.0 | — | 144.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 127-for-113 split · 7 Mar 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.