GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
O

OPRO Co 228A.T · JPY

N/A · Tokyo Stock Exchange · 🇯🇵 Japan

Compare

1,556

+4.57%

Close of 9 Nov 2026, in JPY

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in JPY, from our data supplier.

FY2025

Revenue

¥2.55bn

FY2022FY2025

Net income

¥241.2m

FY2022FY2025

Free cash flow

¥418.5m

FY2022FY2025

Shareholders' equity

¥1.33bn

FY2022FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022
Revenue¥2.55bn¥2.10bn¥1.62bn¥1.29bn
Gross profit¥1.37bn¥1.03bn¥791.7m¥678.7m
Research and development¥1.2m——¥6.0m
Operating income¥331.3m¥214.2m¥111.2m¥132.4m
Net income¥241.2m¥150.9m¥95.8m¥99.9m
Diluted earnings per share100.1868.4140.6342.35

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022
Total assets¥2.78bn¥2.29bn¥1.10bn¥845.4m
Cash and short-term investments¥2.08bn¥1.77bn¥626.5m¥477.6m
Total liabilities¥1.46bn¥1.22bn¥939.3m¥784.0m
Debt———¥55.4m
Shareholders' equity¥1.33bn¥1.08bn¥157.3m¥61.4m
Shares outstanding2m2m2m2m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022
Cash from operations¥440.4m¥438.9m¥278.7m¥305.7m
Capital spending−¥21.9m−¥69.7m−¥57.8m−¥33.6m
Free cash flow¥418.5m¥369.2m¥220.9m¥272.1m

Latest quarters

By quarter end

Aug 2026May 2026Feb 2026Nov 2025Aug 2025May 2025Feb 2025Nov 2024
Revenue¥789.9m¥698.8m¥661.7m¥690.4m¥661.7m¥620.3m¥580.2m¥557.1m
Gross profit¥445.5m¥391.6m¥367.9m¥374.6m¥360.0m¥348.8m¥299.7m¥279.5m
Operating income¥163.7m¥115.5m¥87.6m¥55.1m¥105.1m¥100.5m¥70.5m¥30.2m
Net income¥116.1m¥82.3m¥62.6m¥63.4m¥67.8m¥61.5m¥48.4m¥31.5m
Diluted earnings per share49.2234.8826.5326.3528.1625.5520.1114.28
Cash from operations———¥14.0m—¥425.0m—¥56.0m
Capital spending———−¥65.0m—−¥63.0m—−¥34.0m
Free cash flow———−¥51.0m—¥362.0m—¥22.0m
Total assets¥3.09bn¥3.22bn¥2.58bn¥2.78bn¥2.69bn¥2.77bn¥2.17bn¥2.29bn
Cash and short-term investments¥2.19bn¥2.41bn¥1.89bn¥2.08bn¥2.04bn¥2.13bn¥1.64bn¥1.77bn
Shareholders' equity¥1.53bn¥1.41bn¥1.39bn¥1.33bn¥1.26bn¥1.19bn¥1.13bn¥1.08bn

Financial ratios

Data as of 21 Oct 2026

FY2025FY2024FY2023FY2022
Gross margin53.7%48.7%48.9%52.6%
Operating margin12.3%10.0%6.8%9.7%
Net margin9.4%7.2%5.9%7.7%
Return on equity18.2%14.0%60.9%162.6%
Return on assets8.7%6.6%8.7%11.8%
Free cash flow yield10.3%11.2%——
Revenue growth21.3%30.1%25.4%—
Earnings growth59.9%57.4%-4.1%—
Current ratio1.66x1.64x0.88x0.89x
Debt to equity——0.00x0.90x
Equity ratio47.6%47.0%14.3%7.3%
Interest coverage——517.37x192.53x
R&D as a share of sales0.0%——0.5%
Buybacks as a share of market value-9.2%———

Growth per year

Compound annual rate

3 years5 years10 years
Revenue25.5%——
Operating income35.8%——
Net income34.2%——

Average margins

Over each period

1 year3 years5 years10 years
Gross margin51.4%51.1%——

Valuation history

At each fiscal year end

FY2025FY2024
Price to earnings23.818.6
Price to sales2.21.3

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.