C 
5.49
—
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥4.38bn
FY2016FY2025
Net income
CN¥46.3m
FY2016FY2025
Free cash flow
CN¥263.4m
FY2016FY2025
Shareholders' equity
CN¥616.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥4.38bn | CN¥3.79bn | CN¥3.76bn | CN¥3.57bn | CN¥3.79bn | CN¥3.99bn | CN¥3.49bn | CN¥3.94bn | CN¥4.10bn | CN¥3.67bn |
| Gross profit | CN¥336.0m | CN¥277.6m | CN¥250.3m | CN¥229.6m | CN¥234.1m | CN¥237.4m | CN¥220.6m | CN¥235.1m | CN¥207.4m | CN¥179.8m |
| Operating income | CN¥68.1m | CN¥62.6m | CN¥92.5m | CN¥79.9m | CN¥74.5m | CN¥84.2m | CN¥85.2m | CN¥99.1m | CN¥83.7m | CN¥83.5m |
| Net income | CN¥46.3m | CN¥45.6m | CN¥43.9m | CN¥77.3m | CN¥23.2m | CN¥40.6m | CN¥40.2m | CN¥45.4m | CN¥44.8m | CN¥59.3m |
| Diluted earnings per share | 0.43 | 0.42 | 0.41 | 0.72 | 0.21 | 0.38 | 0.37 | 0.42 | 0.41 | 0.55 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.96bn | CN¥2.96bn | CN¥2.78bn | CN¥2.87bn | CN¥2.76bn | CN¥2.80bn | CN¥2.50bn | CN¥2.35bn | CN¥2.47bn | CN¥2.11bn |
| Cash and short-term investments | CN¥753.9m | CN¥481.4m | CN¥551.2m | CN¥503.8m | CN¥641.8m | CN¥590.3m | CN¥517.5m | CN¥439.6m | CN¥75.1m | CN¥477.3m |
| Total liabilities | CN¥3.35bn | CN¥2.43bn | CN¥2.27bn | CN¥2.27bn | CN¥2.26bn | CN¥2.30bn | CN¥2.02bn | CN¥1.88bn | CN¥2.01bn | CN¥1.67bn |
| Debt | CN¥2.09bn | CN¥1.45bn | CN¥1.18bn | CN¥1.19bn | CN¥1.33bn | CN¥669.7m | CN¥1.51bn | CN¥1.26bn | CN¥522.9m | CN¥421.4m |
| Shareholders' equity | CN¥616.6m | CN¥528.9m | CN¥511.1m | CN¥594.5m | CN¥504.1m | CN¥502.5m | CN¥483.6m | CN¥476.7m | CN¥456.1m | CN¥442.8m |
| Shares outstanding | 108m | 108m | 108m | 108m | 108m | 108m | 108m | 108m | 108m | 108m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥270.9m | CN¥90.7m | −CN¥82.5m | CN¥44.1m | −CN¥19.5m | CN¥131.1m | CN¥4.0m | CN¥49.2m | −CN¥33.0m | −CN¥101.6m |
| Capital spending | −CN¥7.5m | −CN¥13.4m | −CN¥34.9m | −CN¥8.6m | −CN¥25.0m | −CN¥52.0m | −CN¥73.9m | −CN¥97.7m | −CN¥125.6m | −CN¥19.6m |
| Free cash flow | CN¥263.4m | CN¥77.2m | −CN¥117.5m | CN¥35.5m | −CN¥44.6m | CN¥79.1m | −CN¥69.9m | −CN¥48.6m | −CN¥158.6m | −CN¥121.1m |
| Dividends paid | −CN¥80.5m | −CN¥54.9m | −CN¥64.5m | −CN¥28.4m | −CN¥52.5m | −CN¥56.5m | −CN¥61.6m | −CN¥48.4m | −CN¥51.1m | −CN¥21.1m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.45bn | CN¥2.23bn | CN¥2.16bn | CN¥1.79bn | CN¥2.01bn | CN¥1.82bn | CN¥2.27bn | CN¥2.29bn |
| Gross profit | CN¥159.6m | CN¥179.3m | CN¥160.7m | CN¥136.6m | CN¥141.0m | CN¥128.0m | CN¥138.7m | CN¥147.1m |
| Operating income | CN¥62.9m | CN¥35.1m | CN¥33.0m | CN¥29.0m | CN¥33.6m | CN¥27.5m | CN¥51.8m | CN¥49.0m |
| Net income | CN¥22.6m | CN¥24.5m | CN¥21.7m | CN¥22.7m | CN¥22.9m | CN¥21.4m | CN¥26.4m | CN¥69.8m |
| Diluted earnings per share | 0.21 | 0.23 | 0.20 | 0.21 | 0.21 | 0.20 | 0.24 | 0.65 |
| Cash from operations | — | CN¥291.0m | −CN¥26.0m | CN¥280.0m | −CN¥149.0m | CN¥132.0m | −CN¥228.0m | CN¥75.0m |
| Capital spending | — | −CN¥4.0m | −CN¥3.0m | −CN¥5.0m | −CN¥8.0m | −CN¥10.0m | −CN¥30.0m | −CN¥6.0m |
| Free cash flow | — | CN¥287.0m | −CN¥29.0m | CN¥275.0m | −CN¥157.0m | CN¥122.0m | −CN¥258.0m | CN¥69.0m |
| Total assets | CN¥3.93bn | CN¥3.96bn | CN¥3.49bn | CN¥2.96bn | CN¥2.80bn | CN¥2.78bn | CN¥2.83bn | CN¥2.45bn |
| Cash and short-term investments | CN¥530.0m | CN¥753.9m | CN¥510.0m | CN¥481.4m | CN¥356.8m | CN¥551.2m | CN¥456.2m | CN¥430.7m |
| Debt | CN¥2.04bn | CN¥2.07bn | CN¥1.05bn | CN¥1.45bn | CN¥852.6m | CN¥1.33bn | CN¥696.1m | CN¥1.01bn |
| Shareholders' equity | CN¥606.4m | CN¥616.6m | CN¥591.8m | CN¥528.9m | CN¥506.2m | CN¥511.1m | CN¥572.8m | CN¥508.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.1% | 1.9% | 2.6% |
| Operating income | -5.2% | -4.2% | -2.1% |
| Net income | -15.7% | 2.7% | 5.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 7.5% | 7.1% | 6.7% | 6.1% |
| Operating margin | 1.6% | 2.0% | 2.0% | 2.1% |
| Net margin | 1.1% | 1.4% | 1.2% | 1.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.3 | 21.8 | 18.6 | 5.7 | 15.3 | 9.3 | 12.8 | 12.4 | 14.4 | 9.9 |
| Price to sales | 0.2 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 26 May 2025.
| FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.489 | 0.33 | 0.949 | 0.242 | 0.219 | 0.341 | 0.246 | 0.347 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.