M 
2,028
-0.29%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥238.40bn
FY2017FY2026
Net income
¥9.79bn
FY2017FY2026
Free cash flow
¥3.46bn
FY2017FY2026
Shareholders' equity
¥76.12bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥238.40bn | ¥234.97bn | ¥228.81bn | ¥221.98bn | ¥218.61bn | ¥234.15bn | ¥245.82bn | ¥243.03bn | ¥239.59bn | ¥232.44bn |
| Gross profit | ¥39.55bn | ¥37.10bn | ¥34.68bn | ¥30.48bn | ¥31.96bn | ¥49.46bn | ¥55.48bn | ¥54.06bn | ¥52.64bn | ¥53.97bn |
| Research and development | — | ¥680.0m | ¥649.0m | ¥601.0m | ¥673.0m | ¥673.0m | ¥732.0m | ¥852.0m | ¥963.0m | ¥848.0m |
| Operating income | ¥7.50bn | ¥5.47bn | ¥3.12bn | −¥3.29bn | −¥865.0m | ¥965.0m | ¥2.96bn | ¥2.69bn | ¥3.25bn | ¥4.89bn |
| Net income | ¥9.79bn | ¥5.49bn | −¥9.41bn | −¥4.99bn | −¥376.0m | ¥412.0m | ¥1.65bn | ¥1.46bn | ¥1.84bn | ¥3.28bn |
| Diluted earnings per share | 405.78 | 224.22 | -384.56 | -200.64 | -15.03 | 16.36 | 65.07 | 57.54 | 72.42 | 125.45 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥124.64bn | ¥120.92bn | ¥121.82bn | ¥126.26bn | ¥128.90bn | ¥131.34bn | ¥131.85bn | ¥132.63bn | ¥131.15bn | ¥129.34bn |
| Cash and short-term investments | ¥9.80bn | ¥8.98bn | ¥9.67bn | ¥6.92bn | ¥7.99bn | ¥8.48bn | ¥8.24bn | ¥8.13bn | ¥8.71bn | ¥16.37bn |
| Total liabilities | ¥47.67bn | ¥53.91bn | ¥59.07bn | ¥57.24bn | ¥53.41bn | ¥53.59bn | ¥56.80bn | ¥56.53bn | ¥54.16bn | ¥53.05bn |
| Debt | ¥11.45bn | ¥19.59bn | ¥21.64bn | ¥22.79bn | ¥20.67bn | ¥20.22bn | ¥19.41bn | ¥18.02bn | ¥14.91bn | ¥13.98bn |
| Shareholders' equity | ¥76.12bn | ¥66.20bn | ¥62.01bn | ¥68.33bn | ¥74.83bn | ¥77.14bn | ¥74.51bn | ¥75.58bn | ¥76.51bn | ¥75.85bn |
| Shares outstanding | 24m | 24m | 24m | 25m | 25m | 25m | 25m | 25m | 25m | 26m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥10.54bn | ¥5.40bn | ¥10.01bn | ¥2.91bn | ¥7.03bn | ¥7.67bn | ¥8.61bn | ¥6.70bn | ¥3.15bn | ¥8.76bn |
| Capital spending | −¥7.07bn | −¥5.66bn | −¥4.87bn | −¥5.56bn | −¥6.78bn | −¥5.42bn | −¥8.74bn | −¥8.43bn | −¥8.68bn | −¥7.13bn |
| Free cash flow | ¥3.46bn | −¥267.0m | ¥5.14bn | −¥2.65bn | ¥253.0m | ¥2.25bn | −¥131.0m | −¥1.74bn | −¥5.53bn | ¥1.63bn |
| Dividends paid | −¥1.22bn | −¥497.0m | −¥501.0m | −¥755.0m | −¥762.0m | −¥889.0m | −¥890.0m | −¥1.02bn | −¥1.05bn | −¥920.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥60.53bn | ¥54.75bn | ¥63.35bn | ¥60.91bn | ¥59.38bn | ¥53.15bn | ¥63.24bn | ¥60.25bn |
| Gross profit | ¥9.35bn | ¥8.36bn | ¥11.10bn | ¥10.44bn | ¥9.66bn | ¥7.71bn | ¥10.68bn | ¥9.46bn |
| Operating income | ¥1.34bn | ¥697.0m | ¥2.60bn | ¥2.20bn | ¥2.02bn | ¥394.0m | ¥2.19bn | ¥1.22bn |
| Net income | ¥1.02bn | ¥4.72bn | ¥1.87bn | ¥1.77bn | ¥1.42bn | −¥261.0m | ¥1.48bn | ¥1.07bn |
| Diluted earnings per share | 42.17 | 195.78 | 76.43 | 72.39 | 58.09 | -10.66 | 60.33 | 43.63 |
| Cash from operations | −¥847.0m | ¥3.99bn | −¥1.17bn | ¥4.28bn | ¥3.43bn | ¥4.37bn | −¥1.73bn | ¥2.62bn |
| Capital spending | −¥1.84bn | −¥1.49bn | −¥1.51bn | −¥2.50bn | −¥1.56bn | −¥1.47bn | −¥1.12bn | −¥1.19bn |
| Free cash flow | −¥2.69bn | ¥2.50bn | −¥2.68bn | ¥1.78bn | ¥1.87bn | ¥2.90bn | −¥2.85bn | ¥1.43bn |
| Total assets | ¥127.36bn | ¥124.64bn | ¥139.55bn | ¥126.51bn | ¥125.99bn | ¥120.92bn | ¥133.78bn | ¥123.08bn |
| Cash and short-term investments | ¥8.38bn | ¥9.80bn | ¥9.32bn | ¥9.21bn | ¥9.06bn | ¥8.98bn | ¥9.08bn | ¥8.25bn |
| Debt | ¥8.10bn | ¥9.29bn | ¥13.52bn | ¥15.23bn | ¥11.39bn | ¥17.15bn | ¥16.09bn | ¥15.80bn |
| Shareholders' equity | ¥74.11bn | ¥76.12bn | ¥74.54bn | ¥70.30bn | ¥66.93bn | ¥66.20bn | ¥66.82bn | ¥65.54bn |
Financial ratios
Data as of 15 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 16.6% | 15.8% | 15.2% | 13.7% | 14.6% | 21.1% | — |
| Operating margin | 3.1% | 3.1% | 1.4% | -1.5% | -0.4% | 0.4% | — |
| Net margin | 4.1% | 2.3% | -4.1% | -2.2% | -0.2% | 0.2% | — |
| Return on equity | 12.9% | 8.3% | -15.2% | -7.3% | -0.5% | 0.5% | — |
| Return on assets | 7.9% | 4.5% | -7.7% | -3.9% | -0.3% | 0.3% | — |
| Free cash flow yield | 31.8% | 19.7% | 26.5% | 14.8% | 24.0% | 22.6% | — |
| Revenue growth | 1.5% | 2.7% | 3.1% | 1.5% | -6.6% | -4.7% | — |
| Earnings growth | 78.3% | -158.3% | 88.8% | 1226.3% | -191.3% | -75.1% | — |
| Current ratio | 1.66x | 1.37x | 1.25x | 1.17x | 1.19x | 1.21x | — |
| Debt to equity | 0.12x | 0.26x | 0.30x | 0.28x | 0.22x | 0.21x | — |
| Equity ratio | 61.1% | 54.7% | 50.9% | 54.1% | 58.1% | 58.7% | — |
| Interest coverage | 27.69x | 31.23x | 13.74x | -14.76x | -3.93x | 4.14x | — |
| R&D as a share of sales | — | 0.3% | 0.3% | 0.3% | 0.3% | 0.3% | 0.3% |
| Buybacks as a share of market value | 1.5% | 0.0% | 1.5% | 0.7% | 0.7% | 0.9% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.4% | 0.4% | 0.4% |
| Operating income | — | 50.7% | 6.1% |
| Net income | — | 88.4% | 14.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.2% | 15.3% | 16.2% | 19.2% |
| Operating margin | 2.7% | 1.4% | 0.9% | 1.2% |
| Net margin | 3.2% | 0.1% | 0.1% | 0.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.1 | 9.8 | -4.3 | -8.1 | -94.6 | 93.2 | 26.0 | 39.6 | 23.9 | 20.2 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 23 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 115.00 | 20.00 | 20.00 | 30.00 | 30.00 | 35.00 | 35.00 | 40.00 |
- 5-to-1 reverse split · 26 Sept 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.