R 
3,990
-0.99%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩111.32bn
FY2016FY2025
Net income
₩3.14bn
FY2016FY2025
Free cash flow
₩9.23bn
FY2016FY2025
Shareholders' equity
₩76.50bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩111.32bn | ₩79.84bn | ₩145.88bn | ₩129.00bn | ₩90.34bn | ₩55.20bn | ₩73.11bn | ₩51.53bn | ₩32.93bn | ₩26.50bn |
| Research and development | ₩6.28bn | ₩6.64bn | ₩6.99bn | ₩6.16bn | ₩5.06bn | ₩4.18bn | ₩3.18bn | — | — | — |
| Operating income | −₩9.79bn | −₩48.36bn | ₩1.84bn | ₩16.21bn | ₩1.08bn | ₩4.58bn | ₩12.86bn | ₩6.05bn | ₩1.95bn | ₩1.32bn |
| Net income | ₩3.14bn | −₩60.43bn | −₩2.15bn | ₩7.96bn | −₩12.8m | ₩7.90bn | ₩11.56bn | ₩5.25bn | ₩1.15bn | ₩1.71bn |
| Diluted earnings per share | 201.12 | -3,899.68 | -140.47 | 567.80 | -0.96 | 593.97 | 868.39 | 466.93 | 108.07 | 160.39 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩192.24bn | ₩204.22bn | ₩259.55bn | ₩222.20bn | ₩177.31bn | ₩89.20bn | ₩76.66bn | ₩41.27bn | ₩25.81bn | ₩24.34bn |
| Cash and short-term investments | — | ₩27.69bn | ₩26.33bn | ₩28.51bn | ₩77.82bn | ₩27.94bn | ₩29.15bn | ₩12.21bn | ₩4.01bn | ₩5.49bn |
| Total liabilities | ₩117.44bn | ₩129.80bn | ₩128.36bn | ₩105.89bn | ₩76.59bn | ₩23.91bn | ₩19.12bn | ₩15.00bn | ₩11.12bn | ₩10.93bn |
| Debt | ₩672.0m | ₩80.65bn | ₩37.09bn | ₩49.58bn | ₩55.36bn | ₩9.01bn | ₩2.99bn | ₩3.40bn | ₩4.92bn | ₩4.60bn |
| Shareholders' equity | ₩76.50bn | ₩73.37bn | ₩127.27bn | ₩116.31bn | ₩100.72bn | ₩65.29bn | ₩57.53bn | ₩26.28bn | ₩14.69bn | ₩13.41bn |
| Shares outstanding | 16m | 15m | 15m | 14m | 13m | 13m | 13m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩12.85bn | ₩204.5m | −₩22.79bn | −₩8.23bn | ₩11.17bn | ₩2.90bn | ₩6.04bn | ₩4.30bn | ₩1.10bn | ₩582.0m |
| Capital spending | −₩3.62bn | −₩3.10bn | −₩2.65bn | −₩32.71bn | −₩23.40bn | −₩4.82bn | −₩1.29bn | −₩2.29bn | −₩2.86bn | −₩2.63bn |
| Free cash flow | ₩9.23bn | −₩2.89bn | −₩25.44bn | −₩40.94bn | −₩12.23bn | −₩1.92bn | ₩4.75bn | ₩2.01bn | −₩1.76bn | −₩2.05bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩34.15bn | ₩25.67bn | ₩29.02bn | ₩30.33bn | ₩27.51bn | ₩24.46bn | ₩15.26bn | ₩22.47bn |
| Operating income | ₩5.65bn | −₩3.42bn | −₩8.34bn | ₩183.7m | −₩1.85bn | ₩213.5m | −₩24.77bn | ₩340.6m |
| Net income | ₩2.62bn | ₩2.95bn | −₩9.80bn | ₩13.86bn | −₩3.42bn | ₩2.50bn | −₩36.39bn | −₩2.10bn |
| Diluted earnings per share | 167.88 | 189.36 | -628.27 | 888.19 | -220.31 | 161.18 | -2,345.92 | -135.23 |
| Cash from operations | ₩4.48bn | ₩5.83bn | ₩12.79bn | ₩4.61bn | −₩4.42bn | −₩131.0m | ₩14.78bn | ₩7.44bn |
| Capital spending | −₩120.0m | −₩794.0m | −₩693.0m | −₩1.89bn | −₩363.0m | −₩670.0m | −₩606.0m | −₩1.10bn |
| Free cash flow | ₩4.36bn | ₩5.04bn | ₩12.10bn | ₩2.71bn | −₩4.78bn | −₩801.0m | ₩14.18bn | ₩6.33bn |
| Total assets | ₩177.24bn | ₩176.31bn | ₩192.24bn | ₩210.17bn | ₩202.90bn | ₩206.29bn | ₩204.22bn | ₩237.21bn |
| Cash and short-term investments | — | — | — | — | — | ₩27.77bn | ₩27.69bn | ₩23.77bn |
| Debt | ₩261.7m | ₩370.5m | ₩672.0m | ₩716.6m | ₩1.02bn | ₩80.27bn | ₩80.65bn | ₩75.10bn |
| Shareholders' equity | ₩81.30bn | ₩80.27bn | ₩76.50bn | ₩86.77bn | ₩73.26bn | ₩75.96bn | ₩73.37bn | ₩107.02bn |
Financial ratios
Data as of 10 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 6.6% | -67.5% | 1.3% | 12.6% | 1.2% | 8.3% |
| Net margin | 2.8% | -75.7% | -1.5% | 6.2% | -0.0% | 14.3% |
| Return on equity | 4.1% | -82.4% | -1.7% | 6.8% | -0.0% | 12.1% |
| Return on assets | 1.6% | -29.6% | -0.8% | 3.6% | -0.0% | 8.9% |
| Revenue growth | 39.4% | -45.3% | 13.1% | 42.8% | 63.6% | -24.5% |
| Earnings growth | -105.2% | 2715.4% | -127.0% | -62435.3% | -100.2% | -31.6% |
| Current ratio | 1.24x | 1.32x | 1.34x | 1.62x | 5.74x | 3.57x |
| Debt to equity | 0.01x | 1.06x | 0.25x | 0.39x | 0.51x | 0.12x |
| Equity ratio | 39.8% | 35.9% | 49.0% | 52.3% | 56.8% | 73.2% |
| Interest coverage | 1.13x | -10.25x | 0.57x | 5.93x | 0.82x | 19.87x |
| R&D as a share of sales | 5.6% | 8.3% | 4.8% | 4.8% | 5.6% | 7.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.8% | 15.1% | — |
| Net income | -26.7% | -16.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 33.7 | -1.5 | -162.7 | 42.1 | -29553.3 | 44.9 | 24.7 |
| Price to sales | 0.9 | 1.1 | 2.4 | 2.6 | 4.2 | 6.4 | 3.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 2-for-1 split · 3 Jun 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.