H 
847
+0.95%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥45.59bn
FY2017FY2026
Net income
¥1.27bn
FY2017FY2026
Free cash flow
¥160.0m
FY2017FY2026
Shareholders' equity
¥13.57bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥45.59bn | ¥49.27bn | ¥47.38bn | ¥42.54bn | ¥40.39bn | ¥44.37bn | ¥45.18bn | ¥44.40bn | ¥43.27bn | ¥45.24bn |
| Gross profit | ¥6.14bn | ¥5.66bn | ¥5.20bn | ¥4.74bn | ¥5.86bn | ¥6.67bn | ¥7.28bn | ¥7.19bn | ¥7.08bn | ¥7.33bn |
| Research and development | — | — | ¥295.0m | ¥304.0m | ¥428.0m | ¥440.0m | ¥551.0m | ¥514.0m | ¥512.1m | ¥494.2m |
| Operating income | ¥1.32bn | ¥1.17bn | ¥698.4m | ¥566.9m | ¥728.4m | ¥615.9m | ¥989.0m | ¥1.26bn | ¥1.21bn | ¥1.20bn |
| Net income | ¥1.27bn | ¥1.05bn | ¥749.2m | ¥333.2m | ¥707.8m | ¥1.29bn | ¥874.7m | ¥865.0m | ¥817.7m | ¥694.0m |
| Diluted earnings per share | 156.13 | 129.19 | 87.99 | 38.60 | 80.24 | 146.90 | 99.68 | 97.16 | 91.86 | 77.95 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥28.24bn | ¥27.63bn | ¥29.04bn | ¥26.76bn | ¥26.49bn | ¥28.66bn | ¥29.68bn | ¥30.37bn | ¥29.47bn | ¥27.72bn |
| Cash and short-term investments | ¥1.96bn | ¥3.16bn | ¥2.51bn | ¥843.5m | ¥1.95bn | ¥2.47bn | ¥1.92bn | ¥2.33bn | ¥2.82bn | ¥2.20bn |
| Total liabilities | ¥14.66bn | ¥15.84bn | ¥17.95bn | ¥16.82bn | ¥16.72bn | ¥18.42bn | ¥21.08bn | ¥21.72bn | ¥21.75bn | ¥20.78bn |
| Debt | ¥7.93bn | ¥8.41bn | ¥9.28bn | ¥10.37bn | ¥10.47bn | ¥11.37bn | ¥13.97bn | ¥12.93bn | ¥12.76bn | ¥13.45bn |
| Shareholders' equity | ¥13.57bn | ¥11.79bn | ¥11.09bn | ¥9.93bn | ¥9.77bn | ¥9.33bn | ¥7.79bn | ¥7.82bn | ¥6.95bn | ¥6.20bn |
| Shares outstanding | 8m | 8m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥714.0m | ¥1.11bn | ¥3.58bn | −¥310.9m | ¥683.8m | ¥3.28bn | ¥115.4m | ¥887.6m | ¥2.29bn | ¥2.54bn |
| Capital spending | −¥554.0m | −¥618.0m | −¥592.8m | −¥384.0m | −¥392.2m | −¥1.06bn | −¥883.2m | −¥807.0m | −¥433.5m | −¥333.4m |
| Free cash flow | ¥160.0m | ¥496.0m | ¥2.99bn | −¥694.8m | ¥291.5m | ¥2.22bn | −¥767.8m | ¥80.5m | ¥1.86bn | ¥2.20bn |
| Dividends paid | −¥210.0m | −¥128.0m | −¥131.6m | −¥131.2m | −¥131.5m | −¥133.1m | −¥132.6m | −¥88.2m | −¥88.2m | −¥88.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.44bn | ¥9.97bn | ¥13.25bn | ¥11.40bn | ¥10.96bn | ¥9.62bn | ¥14.97bn | ¥13.29bn |
| Gross profit | ¥925.0m | ¥954.0m | ¥2.09bn | ¥1.58bn | ¥1.51bn | ¥1.11bn | ¥2.09bn | ¥1.48bn |
| Operating income | −¥214.0m | −¥279.0m | ¥808.0m | ¥396.0m | ¥392.0m | ¥54.0m | ¥823.0m | ¥296.0m |
| Net income | −¥54.0m | −¥72.0m | ¥612.0m | ¥371.0m | ¥364.0m | ¥77.0m | ¥737.0m | ¥259.0m |
| Diluted earnings per share | -6.61 | -8.82 | 74.94 | 45.43 | 44.57 | 9.43 | 86.56 | 30.42 |
| Total assets | ¥30.65bn | ¥28.24bn | ¥31.83bn | ¥29.69bn | ¥28.18bn | ¥27.63bn | ¥32.88bn | ¥29.99bn |
| Cash and short-term investments | ¥1.66bn | ¥1.96bn | ¥2.51bn | ¥2.04bn | ¥2.13bn | ¥3.16bn | ¥2.98bn | ¥1.58bn |
| Debt | ¥6.87bn | ¥6.62bn | ¥5.64bn | ¥8.90bn | ¥6.21bn | ¥7.10bn | ¥6.91bn | ¥9.66bn |
| Shareholders' equity | ¥13.18bn | ¥13.57bn | ¥13.16bn | ¥12.26bn | ¥11.86bn | ¥11.79bn | ¥11.74bn | ¥11.08bn |
Financial ratios
Data as of 10 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 13.5% | 11.5% | 11.0% | 11.1% | 14.5% | 15.0% | — | — |
| Operating margin | 3.9% | 3.6% | 2.4% | 1.3% | 2.9% | 3.2% | — | — |
| Net margin | 2.8% | 2.1% | 1.6% | 0.8% | 1.8% | 2.9% | — | — |
| Return on equity | 9.4% | 8.9% | 6.8% | 3.4% | 7.2% | 13.8% | — | — |
| Return on assets | 4.5% | 3.8% | 2.6% | 1.2% | 2.7% | 4.5% | — | — |
| Free cash flow yield | 9.8% | 15.4% | 47.3% | -4.1% | 8.7% | 42.0% | — | — |
| Revenue growth | -7.5% | 4.0% | 11.4% | 5.3% | -9.0% | -1.8% | — | — |
| Earnings growth | 20.9% | 40.8% | 124.8% | -52.9% | -45.2% | 47.7% | — | — |
| Current ratio | 1.51x | 1.44x | 1.22x | 1.22x | 1.21x | 1.12x | — | — |
| Debt to equity | 0.49x | 0.60x | 0.71x | 0.88x | 0.89x | 1.03x | — | — |
| Equity ratio | 48.1% | 42.7% | 38.2% | 37.1% | 36.9% | 32.5% | — | — |
| Interest coverage | 17.44x | 17.95x | 12.09x | 5.02x | 9.44x | 11.03x | — | — |
| R&D as a share of sales | — | — | 0.6% | 0.7% | 1.1% | 1.0% | 1.2% | 1.2% |
| Buybacks as a share of market value | 0.0% | 4.1% | 1.4% | 2.2% | -0.3% | -0.2% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.3% | 0.5% | -0.6% |
| Operating income | 32.4% | 16.4% | 4.9% |
| Net income | 56.4% | -0.3% | 12.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.4% | 11.8% | 12.7% | 14.2% |
| Operating margin | 2.6% | 2.0% | 1.9% | 2.1% |
| Net margin | 2.5% | 1.8% | 2.0% | 1.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.6 | 5.7 | 5.2 | 14.5 | 5.7 | 3.5 | 5.8 | 7.4 | 6.4 | 11.4 |
| Price to sales | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 15.00 | 30.00 | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 | 10.00 |
- 10-to-1 reverse split · 28 Sept 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.