L 
0.58
—
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.24bn
FY2016FY2025
Net income
CN¥109.2m
FY2016FY2025
Free cash flow
CN¥286.9m
FY2016FY2025
Shareholders' equity
CN¥3.00bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.24bn | CN¥1.14bn | CN¥1.10bn | CN¥1.16bn | CN¥1.17bn | CN¥1.21bn | CN¥2.07bn | CN¥1.22bn | CN¥1.08bn | CN¥836.2m |
| Gross profit | CN¥413.5m | CN¥395.4m | CN¥379.6m | CN¥422.1m | CN¥485.8m | CN¥528.8m | CN¥375.5m | CN¥278.4m | CN¥253.5m | CN¥214.6m |
| Research and development | — | — | CN¥43,785 | CN¥701,751 | — | — | — | — | — | — |
| Operating income | CN¥240.2m | CN¥270.7m | CN¥229.5m | CN¥324.0m | CN¥357.1m | CN¥416.0m | CN¥310.4m | CN¥225.5m | CN¥185.0m | CN¥182.4m |
| Net income | CN¥109.2m | CN¥151.4m | CN¥179.3m | CN¥173.6m | CN¥206.7m | CN¥247.2m | CN¥190.6m | CN¥154.1m | CN¥131.3m | CN¥126.6m |
| Diluted earnings per share | 0.14 | 0.18 | 0.21 | 0.21 | 0.23 | 0.29 | 0.22 | 0.18 | 0.15 | 0.19 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥7.21bn | CN¥6.14bn | CN¥6.03bn | CN¥6.10bn | CN¥6.04bn | CN¥7.22bn | CN¥5.82bn | CN¥3.81bn | CN¥3.26bn | CN¥2.66bn |
| Cash and short-term investments | CN¥606.2m | CN¥382.1m | CN¥333.7m | CN¥521.0m | CN¥744.8m | CN¥1.04bn | CN¥1.10bn | CN¥547.7m | CN¥700.1m | CN¥526.6m |
| Total liabilities | CN¥3.99bn | CN¥3.45bn | CN¥3.45bn | CN¥3.67bn | CN¥3.77bn | CN¥4.89bn | CN¥3.69bn | CN¥1.85bn | CN¥1.39bn | CN¥1.29bn |
| Debt | CN¥2.16bn | CN¥1.74bn | CN¥1.79bn | CN¥2.05bn | CN¥1.40bn | CN¥2.74bn | CN¥2.12bn | CN¥844.4m | CN¥602.8m | CN¥685.3m |
| Shareholders' equity | CN¥3.00bn | CN¥2.50bn | CN¥2.39bn | CN¥2.25bn | CN¥2.12bn | CN¥2.18bn | CN¥2.02bn | CN¥1.88bn | CN¥1.79bn | CN¥1.29bn |
| Shares outstanding | 794m | 860m | 869m | 823m | 888m | 860m | 873m | 860m | 861m | 665m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥563.2m | CN¥536.3m | CN¥609.2m | CN¥510.3m | CN¥459.0m | −CN¥42.9m | CN¥241.6m | CN¥345.7m | CN¥305.6m | CN¥230.4m |
| Capital spending | −CN¥276.3m | −CN¥352.5m | −CN¥522.6m | −CN¥579.6m | −CN¥644.5m | −CN¥597.6m | −CN¥730.8m | −CN¥467.2m | −CN¥416.9m | −CN¥294.9m |
| Free cash flow | CN¥286.9m | CN¥183.7m | CN¥86.5m | −CN¥69.3m | −CN¥185.5m | −CN¥640.4m | −CN¥489.2m | −CN¥121.4m | −CN¥111.3m | −CN¥64.5m |
| Dividends paid | −CN¥128.0m | −CN¥140.3m | −CN¥160.7m | −CN¥160.0m | −CN¥170.5m | −CN¥160.7m | −CN¥51.6m | −CN¥68.8m | −CN¥68.8m | −CN¥315,000 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥576.0m | CN¥621.4m | CN¥615.4m | CN¥609.4m | CN¥527.2m | CN¥551.9m | CN¥547.2m | CN¥559.9m |
| Gross profit | CN¥197.3m | CN¥218.0m | CN¥195.5m | CN¥229.9m | CN¥165.5m | CN¥193.3m | CN¥186.3m | CN¥201.5m |
| Operating income | CN¥99.9m | CN¥59.2m | CN¥94.5m | CN¥117.5m | CN¥75.8m | CN¥142.5m | CN¥129.4m | CN¥149.8m |
| Net income | CN¥65.0m | CN¥38.3m | CN¥70.9m | CN¥97.4m | CN¥54.1m | CN¥111.7m | CN¥67.7m | CN¥69.5m |
| Diluted earnings per share | 0.08 | 0.05 | 0.09 | 0.11 | 0.06 | 0.13 | 0.08 | 0.08 |
| Cash from operations | — | CN¥290.0m | CN¥292.0m | CN¥199.0m | CN¥258.0m | CN¥318.0m | CN¥202.0m | CN¥244.0m |
| Capital spending | — | −CN¥173.0m | −CN¥108.0m | −CN¥120.0m | −CN¥180.0m | −CN¥290.0m | −CN¥156.0m | −CN¥276.0m |
| Free cash flow | — | CN¥117.0m | CN¥184.0m | CN¥79.0m | CN¥78.0m | CN¥28.0m | CN¥46.0m | −CN¥32.0m |
| Total assets | CN¥6.92bn | CN¥7.21bn | CN¥7.29bn | CN¥6.14bn | CN¥6.03bn | CN¥6.03bn | CN¥6.15bn | CN¥6.10bn |
| Cash and short-term investments | CN¥449.0m | CN¥606.2m | CN¥634.0m | CN¥382.1m | CN¥425.7m | CN¥333.7m | CN¥590.7m | CN¥521.0m |
| Debt | CN¥1.01bn | CN¥2.16bn | CN¥2.22bn | CN¥1.74bn | CN¥1.85bn | CN¥1.79bn | CN¥1.96bn | CN¥2.04bn |
| Shareholders' equity | CN¥3.03bn | CN¥3.00bn | CN¥2.97bn | CN¥2.50bn | CN¥2.41bn | CN¥2.39bn | CN¥2.28bn | CN¥2.25bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.3% | 0.5% | 3.1% |
| Operating income | -9.5% | -10.4% | 2.6% |
| Net income | -14.3% | -15.1% | -1.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 34.1% | 34.8% | 37.5% | 30.2% |
| Operating margin | 21.5% | 23.0% | 26.2% | 22.3% |
| Net margin | 11.0% | 13.3% | 15.2% | 13.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.8 | 3.2 | 2.6 | 3.6 | 3.5 | 3.1 | 5.5 | 6.8 | 9.7 |
| Price to sales | 0.4 | 0.4 | 0.4 | 0.6 | 0.6 | 0.6 | 0.5 | 0.9 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 9 Jul 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.044 | 0.055 | 0.055 | 0.059 | 0.073 | 0.066 | 0.068 | 0.098 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.