Y 
2.17
+5.85%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.81bn
FY2018FY2025
Net income
CN¥73.7m
FY2018FY2025
Free cash flow
CN¥476.6m
FY2018FY2025
Shareholders' equity
CN¥788.1m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.81bn | CN¥1.53bn | CN¥1.51bn | CN¥1.20bn | CN¥2.17bn | CN¥1.64bn | CN¥1.22bn | CN¥934.3m |
| Research and development | CN¥19.3m | CN¥18.0m | CN¥24.8m | CN¥15.7m | CN¥14.2m | CN¥11.8m | CN¥8.9m | CN¥7.8m |
| Operating income | CN¥120.0m | −CN¥139.0m | −CN¥451.0m | −CN¥137.1m | CN¥249.2m | CN¥266.3m | CN¥98.0m | CN¥129.0m |
| Net income | CN¥73.7m | −CN¥192.0m | −CN¥463.5m | −CN¥72.8m | CN¥120.2m | CN¥163.3m | CN¥35.6m | CN¥53.5m |
| Diluted earnings per share | 0.15 | -0.37 | -0.88 | -0.14 | 0.23 | 0.31 | 0.07 | 0.11 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.70bn | CN¥1.73bn | CN¥2.44bn | CN¥2.93bn | CN¥3.20bn | CN¥1.59bn | CN¥931.2m | CN¥734.4m |
| Cash and short-term investments | — | — | CN¥603.2m | CN¥978.0m | CN¥1.57bn | CN¥292.9m | CN¥89.8m | CN¥68.5m |
| Total liabilities | CN¥914.5m | CN¥1.01bn | CN¥1.50bn | CN¥1.35bn | CN¥1.50bn | CN¥1.19bn | CN¥692.1m | CN¥530.9m |
| Debt | — | — | CN¥925.5m | CN¥845.0m | CN¥836.5m | CN¥708.7m | CN¥456.0m | CN¥324.9m |
| Shareholders' equity | CN¥788.1m | CN¥714.3m | CN¥942.6m | CN¥1.59bn | CN¥1.70bn | CN¥406.1m | CN¥239.1m | CN¥203.5m |
| Shares outstanding | 500m | 525m | 527m | 527m | 527m | 520m | 500m | 500m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥495.5m | CN¥228.6m | −CN¥17.2m | −CN¥108.6m | CN¥437.3m | CN¥501.6m | CN¥182.5m | CN¥194.6m |
| Capital spending | −CN¥18.9m | −CN¥53.8m | −CN¥171.3m | −CN¥243.5m | −CN¥181.6m | −CN¥142.2m | −CN¥105.8m | −CN¥135.4m |
| Free cash flow | CN¥476.6m | CN¥174.9m | −CN¥188.5m | −CN¥352.1m | CN¥255.7m | CN¥359.4m | CN¥76.7m | CN¥59.1m |
| Dividends paid | — | — | — | −CN¥43.2m | −CN¥69.8m | −CN¥69.8m | −CN¥69.8m | −CN¥69.8m |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥946.8m | CN¥861.5m | CN¥767.0m | CN¥763.6m | CN¥805.3m | CN¥827.8m | CN¥664.7m | CN¥748.1m |
| Operating income | CN¥75.3m | CN¥44.7m | −CN¥28.2m | −CN¥110.8m | −CN¥260.1m | −CN¥225.1m | −CN¥138.2m | −CN¥23.4m |
| Net income | CN¥45.8m | CN¥27.9m | −CN¥74.4m | −CN¥117.5m | −CN¥271.6m | −CN¥226.2m | −CN¥103.5m | CN¥17.6m |
| Diluted earnings per share | 0.09 | 0.06 | -0.14 | -0.22 | -0.52 | -0.43 | -0.20 | 0.03 |
| Cash from operations | — | CN¥208.0m | CN¥193.0m | CN¥62.0m | −CN¥17.0m | −CN¥12.0m | −CN¥12.0m | −CN¥40.0m |
| Capital spending | — | −CN¥8.0m | −CN¥45.0m | −CN¥15.0m | −CN¥171.0m | −CN¥53.0m | −CN¥53.0m | −CN¥49.0m |
| Free cash flow | — | CN¥200.0m | CN¥148.0m | CN¥47.0m | −CN¥188.0m | −CN¥65.0m | −CN¥65.0m | −CN¥89.0m |
| Total assets | CN¥1.70bn | CN¥1.61bn | CN¥1.73bn | CN¥1.77bn | CN¥2.07bn | CN¥2.73bn | CN¥2.49bn | CN¥3.13bn |
| Cash and short-term investments | — | — | CN¥487.8m | CN¥452.8m | CN¥511.7m | CN¥632.7m | CN¥829.6m | CN¥1.40bn |
| Debt | — | — | CN¥516.6m | CN¥641.6m | CN¥785.0m | CN¥891.3m | CN¥716.8m | CN¥864.7m |
| Shareholders' equity | CN¥788.1m | CN¥742.2m | CN¥714.3m | CN¥680.4m | CN¥799.5m | CN¥1.27bn | CN¥1.34bn | CN¥1.81bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.6% | 2.6% | — |
| Operating income | — | -14.7% | — |
| Net income | — | -14.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -0.6% | -10.0% | -0.9% | — |
| Net margin | -3.5% | -10.8% | -3.8% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 9.6 | -2.1 | -2.5 | -75.0 | 60.7 |
| Price to sales | 0.4 | 0.3 | 0.8 | 4.9 | 3.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 30 Jun 2022.
| FY2022 | |
|---|---|
| Paid in the year | 0.093 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.