S 
35.78
+0.28%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.55bn
FY2018FY2025
Net income
CN¥649.4m
FY2018FY2025
Free cash flow
CN¥281.7m
FY2018FY2025
Shareholders' equity
CN¥3.20bn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.55bn | CN¥2.06bn | CN¥1.76bn | CN¥1.56bn | CN¥1.36bn | CN¥1.09bn | CN¥1.06bn | CN¥853.8m |
| Gross profit | CN¥1.07bn | CN¥795.1m | CN¥658.1m | CN¥537.9m | CN¥460.2m | CN¥382.1m | CN¥349.9m | CN¥261.3m |
| Research and development | CN¥113.5m | CN¥95.8m | CN¥77.5m | CN¥65.8m | CN¥47.5m | CN¥39.6m | CN¥37.1m | CN¥35.3m |
| Operating income | CN¥701.7m | CN¥492.3m | CN¥396.4m | CN¥263.4m | CN¥243.5m | CN¥169.5m | CN¥183.6m | CN¥102.4m |
| Net income | CN¥649.4m | CN¥428.3m | CN¥327.0m | CN¥248.6m | CN¥183.5m | CN¥128.5m | CN¥111.9m | CN¥78.5m |
| Diluted earnings per share | 1.39 | 1.03 | 0.77 | 0.58 | 0.58 | 0.30 | 0.26 | 0.18 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥4.13bn | CN¥2.78bn | CN¥2.31bn | CN¥2.08bn | CN¥2.11bn | CN¥1.44bn | CN¥1.37bn | CN¥1.08bn |
| Cash and short-term investments | CN¥1.72bn | CN¥755.1m | CN¥642.2m | CN¥526.5m | CN¥856.2m | CN¥201.8m | CN¥160.3m | CN¥182.7m |
| Total liabilities | CN¥933.9m | CN¥935.3m | CN¥686.3m | CN¥748.7m | CN¥1.02bn | CN¥939.7m | CN¥996.5m | CN¥969.5m |
| Debt | CN¥308.8m | CN¥340.2m | CN¥240.6m | CN¥355.1m | CN¥599.2m | CN¥675.6m | CN¥674.2m | CN¥370.0m |
| Shareholders' equity | CN¥3.20bn | CN¥1.85bn | CN¥1.62bn | CN¥1.33bn | CN¥1.09bn | CN¥504.5m | CN¥378.2m | CN¥113.2m |
| Shares outstanding | 466m | 417m | 427m | 427m | 315m | 427m | 427m | 427m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥624.8m | CN¥477.8m | CN¥559.7m | CN¥215.5m | CN¥67.9m | CN¥243.1m | CN¥91.0m | CN¥66.3m |
| Capital spending | −CN¥343.2m | −CN¥225.2m | −CN¥153.9m | −CN¥139.2m | −CN¥44.0m | −CN¥50.9m | −CN¥55.3m | −CN¥67.3m |
| Free cash flow | CN¥281.7m | CN¥252.6m | CN¥405.8m | CN¥76.4m | CN¥23.9m | CN¥192.2m | CN¥35.7m | −CN¥976,000 |
| Dividends paid | −CN¥168.4m | −CN¥133.6m | −CN¥74.5m | −CN¥42.2m | −CN¥174.0m | — | −CN¥372.7m | −CN¥418.7m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.34bn | CN¥1.28bn | CN¥1.26bn | CN¥1.08bn | CN¥976.4m | CN¥928.5m | CN¥831.2m | CN¥814.7m |
| Gross profit | CN¥574.6m | CN¥551.0m | CN¥517.3m | CN¥412.7m | CN¥382.4m | CN¥348.5m | CN¥309.6m | CN¥288.1m |
| Operating income | CN¥390.2m | CN¥416.4m | CN¥285.3m | CN¥310.4m | CN¥177.5m | CN¥165.2m | CN¥158.9m | CN¥159.4m |
| Net income | CN¥345.8m | CN¥331.7m | CN¥317.7m | CN¥219.6m | CN¥208.7m | CN¥168.4m | CN¥158.6m | CN¥130.5m |
| Diluted earnings per share | 0.72 | 0.71 | 0.68 | 0.53 | 0.50 | 0.39 | 0.37 | 0.31 |
| Cash from operations | — | CN¥437.0m | CN¥183.0m | CN¥285.0m | CN¥192.0m | CN¥416.0m | CN¥142.0m | CN¥153.0m |
| Capital spending | — | −CN¥237.0m | −CN¥99.0m | −CN¥169.0m | −CN¥56.0m | −CN¥111.0m | −CN¥42.0m | −CN¥92.0m |
| Free cash flow | — | CN¥200.0m | CN¥84.0m | CN¥116.0m | CN¥136.0m | CN¥305.0m | CN¥100.0m | CN¥61.0m |
| Total assets | CN¥5.93bn | CN¥4.13bn | CN¥3.79bn | CN¥2.39bn | CN¥2.18bn | CN¥1.98bn | CN¥1.89bn | CN¥1.79bn |
| Cash and short-term investments | CN¥2.68bn | CN¥1.72bn | CN¥1.53bn | CN¥648.5m | CN¥612.7m | CN¥551.5m | CN¥485.8m | CN¥452.1m |
| Debt | CN¥647.7m | CN¥348.2m | CN¥270.3m | CN¥317.5m | CN¥218.9m | CN¥215.0m | CN¥303.0m | CN¥355.1m |
| Shareholders' equity | CN¥4.47bn | CN¥3.20bn | CN¥2.93bn | CN¥1.59bn | CN¥1.46bn | CN¥1.39bn | CN¥1.24bn | CN¥1.15bn |
Financial ratios
Data as of 23 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 42.0% | 38.6% | 37.4% | 34.4% | 33.9% | 34.9% |
| Operating margin | 27.6% | 23.9% | 22.5% | 16.9% | 18.0% | 15.5% |
| Net margin | 25.5% | 20.8% | 18.6% | 15.9% | 13.5% | 11.8% |
| Return on equity | 20.3% | 27.0% | 23.4% | 21.7% | 19.6% | 25.5% |
| Return on assets | 15.7% | 17.9% | 16.5% | 13.9% | 10.1% | 8.9% |
| Free cash flow yield | 4.1% | 3.9% | 3.3% | 1.6% | 0.7% | 1.6% |
| Revenue growth | 6.1% | 17.1% | 12.7% | 15.1% | 24.1% | 3.2% |
| Earnings growth | 30.2% | 31.0% | 31.6% | 35.4% | 42.9% | 14.8% |
| Current ratio | 3.59x | 2.21x | 3.28x | 3.00x | 2.66x | 1.96x |
| Debt to equity | 0.10x | 0.18x | 0.15x | 0.31x | 0.64x | 1.34x |
| Equity ratio | 77.4% | 66.4% | 70.3% | 64.0% | 51.8% | 34.9% |
| Interest coverage | 100.31x | 48.13x | 29.04x | 10.23x | 6.97x | 3.60x |
| R&D as a share of sales | 4.5% | 4.6% | 4.4% | 4.2% | 3.5% | 3.6% |
| Buybacks as a share of market value | -11.7% | 2.3% | 0.0% | -35.4% | 26.2% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.9% | 19.5% | — |
| Operating income | 38.6% | 32.9% | — |
| Net income | 37.7% | 38.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 40.5% | 38.6% | 37.6% | — |
| Operating margin | 25.9% | 23.4% | 21.8% | — |
| Net margin | 23.4% | 20.9% | 18.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 33.6 | 20.9 | 8.0 | 7.0 | 6.7 |
| Price to sales | 8.6 | 4.4 | 1.5 | 1.1 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 15 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 0.23 | 0.34 | 0.352 | 0.165 | 0.10 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.