G 
29.74
+1.43%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.78bn
FY2018FY2025
Net income
CN¥410.5m
FY2018FY2025
Free cash flow
CN¥561.7m
FY2018FY2025
Shareholders' equity
CN¥2.53bn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.78bn | CN¥3.52bn | CN¥2.70bn | CN¥1.89bn | CN¥1.60bn | CN¥1.08bn | CN¥1.04bn | CN¥845.2m |
| Research and development | — | — | — | — | — | CN¥3.5m | CN¥3.7m | CN¥3.5m |
| Operating income | CN¥521.4m | CN¥414.3m | CN¥332.8m | CN¥227.6m | −CN¥103.3m | CN¥112.8m | −CN¥172.8m | −CN¥197.8m |
| Net income | CN¥410.5m | CN¥357.0m | CN¥293.5m | CN¥210.5m | −CN¥590.1m | −CN¥297.6m | −CN¥172.3m | −CN¥201.3m |
| Diluted earnings per share | 1.72 | 1.41 | 1.21 | 0.88 | -4.22 | -3.82 | -0.75 | -0.87 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥4.65bn | CN¥4.25bn | CN¥3.93bn | CN¥3.04bn | CN¥2.78bn | CN¥1.68bn | CN¥1.28bn | CN¥1.22bn |
| Cash and short-term investments | CN¥1.33bn | CN¥1.33bn | CN¥1.55bn | CN¥1.19bn | CN¥1.20bn | CN¥415.9m | CN¥221.6m | CN¥167.6m |
| Total liabilities | CN¥2.11bn | CN¥1.49bn | CN¥1.25bn | CN¥1.04bn | CN¥980.3m | CN¥3.00bn | CN¥2.41bn | CN¥2.17bn |
| Debt | CN¥912.4m | CN¥508.6m | CN¥370.6m | CN¥351.3m | CN¥345.4m | CN¥2.07bn | CN¥1.67bn | CN¥1.43bn |
| Shareholders' equity | CN¥2.53bn | CN¥2.77bn | CN¥2.68bn | CN¥2.00bn | CN¥1.80bn | −CN¥1.32bn | −CN¥1.13bn | −CN¥952.2m |
| Shares outstanding | 239m | 253m | 242m | 240m | 140m | 78m | 230m | 230m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥678.0m | CN¥526.5m | CN¥477.3m | CN¥327.0m | CN¥218.5m | CN¥180.3m | CN¥153.9m | CN¥35.8m |
| Capital spending | −CN¥116.3m | −CN¥105.4m | −CN¥90.5m | −CN¥43.0m | −CN¥57.9m | −CN¥21.6m | −CN¥6.4m | −CN¥27.4m |
| Free cash flow | CN¥561.7m | CN¥421.0m | CN¥386.8m | CN¥284.0m | CN¥160.6m | CN¥158.6m | CN¥147.5m | CN¥8.4m |
| Dividends paid | −CN¥185.3m | −CN¥32.9m | −CN¥104.5m | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.90bn | CN¥2.04bn | CN¥1.74bn | CN¥1.93bn | CN¥1.59bn | CN¥1.56bn | CN¥1.15bn | CN¥1.07bn |
| Operating income | CN¥223.7m | CN¥304.4m | CN¥217.0m | CN¥262.2m | CN¥152.1m | CN¥199.0m | CN¥100.0m | CN¥155.0m |
| Net income | CN¥253.3m | CN¥234.1m | CN¥176.5m | CN¥232.7m | CN¥124.4m | CN¥185.0m | CN¥108.5m | CN¥148.1m |
| Diluted earnings per share | 1.05 | 0.98 | 0.74 | 0.92 | 0.49 | 0.76 | 0.45 | 0.62 |
| Cash from operations | — | CN¥380.0m | CN¥344.0m | CN¥363.0m | CN¥163.0m | CN¥368.0m | CN¥108.0m | CN¥245.0m |
| Capital spending | — | −CN¥60.0m | −CN¥58.0m | −CN¥58.0m | −CN¥45.0m | −CN¥45.0m | −CN¥43.0m | −CN¥20.0m |
| Free cash flow | — | CN¥320.0m | CN¥286.0m | CN¥305.0m | CN¥118.0m | CN¥323.0m | CN¥65.0m | CN¥225.0m |
| Total assets | CN¥5.08bn | CN¥4.65bn | CN¥4.53bn | CN¥4.25bn | CN¥3.95bn | CN¥3.93bn | CN¥3.67bn | CN¥3.04bn |
| Cash and short-term investments | CN¥1.51bn | CN¥1.33bn | CN¥1.45bn | CN¥1.33bn | CN¥1.36bn | CN¥1.55bn | CN¥1.48bn | CN¥1.19bn |
| Debt | CN¥1.09bn | CN¥912.4m | CN¥744.5m | CN¥591.8m | CN¥423.9m | CN¥431.3m | CN¥400.9m | CN¥408.8m |
| Shareholders' equity | CN¥2.19bn | CN¥2.53bn | CN¥2.77bn | CN¥2.77bn | CN¥2.71bn | CN¥2.68bn | CN¥2.66bn | CN¥2.00bn |
Financial ratios
Data as of 12 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 13.1% | 11.4% | 13.3% | 13.3% | -6.5% | 10.5% | — | — |
| Net margin | 10.9% | 10.2% | 10.9% | 11.1% | -37.0% | -27.6% | — | — |
| Return on equity | 16.2% | 12.9% | 10.9% | 10.5% | -32.7% | 22.6% | — | — |
| Return on assets | 8.8% | 8.4% | 7.5% | 6.9% | -21.2% | -17.7% | — | — |
| Free cash flow yield | 10.4% | 7.8% | 7.3% | 4.8% | 6.2% | 8.1% | — | — |
| Revenue growth | 7.5% | 30.1% | 43.0% | 18.4% | 48.3% | 3.3% | — | — |
| Earnings growth | 15.0% | 21.6% | 39.5% | -135.7% | 98.3% | 72.8% | — | — |
| Current ratio | 1.61x | 2.37x | 2.59x | 2.45x | 2.49x | 0.30x | — | — |
| Debt to equity | 0.19x | 0.08x | 0.04x | 0.07x | 0.09x | -0.63x | — | — |
| Equity ratio | 54.4% | 65.0% | 68.2% | 65.8% | 64.8% | -78.4% | — | — |
| Interest coverage | 16.22x | 19.57x | 12.11x | 12.28x | -3.12x | 2.89x | — | — |
| R&D as a share of sales | — | — | — | — | — | 0.3% | 0.4% | 0.4% |
| Buybacks as a share of market value | 5.7% | -4.7% | -0.8% | -71.8% | -79.1% | 66.1% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 26.0% | 28.6% | — |
| Operating income | 31.8% | 35.8% | — |
| Net income | 24.9% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 12.8% | 12.6% | 10.3% | — |
| Net margin | 10.5% | 10.7% | 2.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 14.4 | 21.1 | 36.5 | 50.7 | -8.5 |
| Price to sales | 1.6 | 2.1 | 4.0 | 5.6 | 3.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 24 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Paid in the year | 0.599 | 0.76 | 0.13 | 0.41 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.