Z 
5.00
+0.60%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥472.4m
FY2020FY2025
Net income
CN¥31.5m
FY2020FY2025
Free cash flow
CN¥17.0m
FY2020FY2025
Shareholders' equity
CN¥319.7m
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | CN¥472.4m | CN¥350.3m | CN¥298.4m | CN¥271.7m | CN¥251.3m | CN¥196.0m |
| Gross profit | CN¥122.6m | CN¥102.2m | CN¥101.0m | CN¥98.9m | CN¥94.4m | CN¥73.8m |
| Operating income | CN¥43.6m | CN¥44.8m | CN¥58.9m | CN¥58.0m | CN¥48.0m | CN¥53.7m |
| Net income | CN¥31.5m | CN¥32.3m | CN¥41.9m | CN¥43.2m | CN¥33.1m | CN¥31.0m |
| Diluted earnings per share | 0.06 | 0.06 | 0.08 | 0.09 | 0.06 | 0.06 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | CN¥546.9m | CN¥399.2m | CN¥410.1m | CN¥168.3m | CN¥119.5m | CN¥220.5m |
| Cash and short-term investments | — | CN¥116.6m | — | CN¥38.0m | CN¥42.7m | CN¥111.5m |
| Total liabilities | CN¥227.2m | CN¥145.8m | CN¥135.3m | CN¥90.5m | CN¥85.0m | CN¥120.2m |
| Debt | CN¥29.0m | — | — | — | — | — |
| Shareholders' equity | CN¥319.7m | CN¥253.4m | CN¥272.9m | CN¥77.7m | CN¥34.6m | CN¥100.3m |
| Shares outstanding | 517m | 517m | 507m | 507m | 543m | 543m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | CN¥18.4m | −CN¥22.5m | CN¥1.1m | −CN¥2.8m | CN¥23.9m | CN¥77.5m |
| Capital spending | −CN¥1.3m | −CN¥716,304 | −CN¥684,865 | −CN¥492,831 | −CN¥2.4m | −CN¥1.1m |
| Free cash flow | CN¥17.0m | −CN¥23.2m | CN¥438,450 | −CN¥3.3m | CN¥21.6m | CN¥76.4m |
| Dividends paid | −CN¥9.8m | −CN¥10.8m | — | — | −CN¥29.7m | — |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥257.9m | CN¥214.5m | CN¥195.5m | CN¥154.8m | CN¥157.5m | CN¥140.8m | CN¥142.2m | CN¥129.5m |
| Gross profit | CN¥57.1m | CN¥65.5m | CN¥53.2m | CN¥49.0m | CN¥53.4m | CN¥47.6m | CN¥50.4m | CN¥48.4m |
| Operating income | CN¥27.3m | CN¥16.3m | CN¥28.6m | CN¥16.2m | CN¥40.7m | CN¥18.2m | CN¥33.8m | CN¥24.2m |
| Net income | CN¥20.1m | CN¥11.4m | CN¥20.1m | CN¥12.2m | CN¥28.9m | CN¥13.1m | CN¥25.5m | CN¥17.7m |
| Diluted earnings per share | 0.04 | 0.02 | 0.04 | 0.02 | 0.06 | 0.03 | 0.05 | 0.03 |
| Cash from operations | — | — | −CN¥22.0m | −CN¥24.0m | CN¥1.0m | −CN¥2.0m | −CN¥2.0m | −CN¥9.0m |
| Total assets | CN¥546.9m | CN¥514.1m | CN¥399.2m | CN¥352.6m | — | CN¥179.7m | CN¥168.3m | CN¥141.8m |
| Cash and short-term investments | — | CN¥164.1m | CN¥116.6m | CN¥125.9m | — | CN¥35.4m | CN¥38.0m | CN¥31.5m |
| Debt | CN¥29.0m | CN¥20.0m | — | — | — | — | — | — |
| Shareholders' equity | CN¥319.7m | CN¥299.7m | CN¥253.4m | CN¥233.3m | — | CN¥90.8m | CN¥77.7m | CN¥52.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 20.2% | 19.2% | — |
| Operating income | -9.1% | -4.1% | — |
| Net income | -10.0% | 0.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.3% | 30.5% | 32.2% | — |
| Operating margin | 10.7% | 14.7% | 16.7% | — |
| Net margin | 7.8% | 10.7% | 11.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | 27.6 | 7.3 | 8.6 |
| Price to sales | 1.8 | 0.7 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 12 Jun 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 0.021 | 0.027 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.