M 
3,600
+2.13%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥615.76bn
FY2017FY2026
Net income
¥32.90bn
FY2017FY2026
Free cash flow
−¥4.39bn
FY2017FY2026
Shareholders' equity
¥237.67bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥615.76bn | ¥615.82bn | ¥605.42bn | ¥584.31bn | ¥558.40bn | ¥615.19bn | ¥613.40bn | ¥603.38bn | ¥596.16bn | ¥587.93bn |
| Gross profit | ¥104.36bn | ¥101.50bn | ¥98.28bn | ¥87.19bn | ¥89.44bn | ¥142.61bn | ¥143.20bn | ¥142.51bn | ¥143.94bn | ¥141.77bn |
| Research and development | — | — | ¥5.03bn | ¥4.55bn | ¥4.35bn | ¥4.25bn | ¥4.30bn | ¥4.38bn | ¥4.33bn | ¥3.94bn |
| Operating income | ¥18.57bn | ¥19.13bn | ¥18.80bn | ¥13.05bn | ¥18.06bn | ¥20.18bn | ¥18.00bn | ¥17.23bn | ¥19.36bn | ¥18.75bn |
| Net income | ¥32.90bn | ¥13.90bn | ¥19.43bn | ¥9.13bn | ¥12.07bn | ¥14.91bn | ¥12.16bn | ¥10.75bn | ¥13.39bn | ¥12.99bn |
| Diluted earnings per share | 544.31 | 227.35 | 287.83 | 135.15 | 178.67 | 220.32 | 180.14 | 158.86 | 197.73 | 191.54 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥426.82bn | ¥431.07bn | ¥431.22bn | ¥410.13bn | ¥401.89bn | ¥398.65bn | ¥370.43bn | ¥359.44bn | ¥351.24bn | ¥341.51bn |
| Cash and short-term investments | ¥14.04bn | ¥21.37bn | ¥29.00bn | ¥20.35bn | ¥19.99bn | ¥21.84bn | ¥15.54bn | ¥14.37bn | ¥14.62bn | ¥16.66bn |
| Total liabilities | ¥186.07bn | ¥183.03bn | ¥195.92bn | ¥194.22bn | ¥192.36bn | ¥200.39bn | ¥192.33bn | ¥190.66bn | ¥193.90bn | ¥196.02bn |
| Debt | ¥46.31bn | ¥55.86bn | ¥58.87bn | ¥69.88bn | ¥72.23bn | ¥79.37bn | ¥69.39bn | ¥71.70bn | ¥74.71bn | ¥83.59bn |
| Shareholders' equity | ¥237.67bn | ¥244.68bn | ¥232.09bn | ¥212.88bn | ¥206.78bn | ¥195.21bn | ¥175.11bn | ¥166.29bn | ¥155.02bn | ¥143.18bn |
| Shares outstanding | 60m | 61m | 68m | 68m | 68m | 68m | 68m | 68m | 68m | 68m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥22.90bn | ¥21.10bn | ¥30.46bn | ¥26.81bn | ¥29.42bn | ¥26.57bn | ¥24.32bn | ¥21.94bn | ¥22.82bn | ¥29.93bn |
| Capital spending | −¥27.29bn | −¥20.93bn | −¥18.58bn | −¥19.77bn | −¥19.97bn | −¥31.12bn | −¥16.70bn | −¥15.88bn | −¥12.22bn | −¥15.65bn |
| Free cash flow | −¥4.39bn | ¥167.0m | ¥11.88bn | ¥7.04bn | ¥9.45bn | −¥4.55bn | ¥7.62bn | ¥6.06bn | ¥10.60bn | ¥14.29bn |
| Dividends paid | −¥6.75bn | −¥5.40bn | −¥4.06bn | −¥4.06bn | −¥2.71bn | −¥2.71bn | −¥2.71bn | −¥2.71bn | −¥2.71bn | −¥2.04bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥155.13bn | ¥150.00bn | ¥156.53bn | ¥156.83bn | ¥152.40bn | ¥146.07bn | ¥158.09bn | ¥159.22bn |
| Gross profit | ¥26.01bn | ¥25.09bn | ¥27.09bn | ¥26.57bn | ¥25.61bn | ¥23.11bn | ¥26.01bn | ¥25.82bn |
| Operating income | ¥3.68bn | ¥3.65bn | ¥5.45bn | ¥5.70bn | ¥3.48bn | ¥2.82bn | ¥4.48bn | ¥6.05bn |
| Net income | ¥14.54bn | ¥10.75bn | ¥10.86bn | ¥2.31bn | ¥8.98bn | ¥1.42bn | ¥3.35bn | ¥3.86bn |
| Diluted earnings per share | 240.58 | 177.94 | 177.53 | 37.76 | 146.77 | 23.28 | 49.57 | 57.21 |
| Cash from operations | −¥10.59bn | ¥11.70bn | ¥3.12bn | ¥7.13bn | ¥951.0m | ¥10.51bn | ¥2.10bn | ¥11.59bn |
| Capital spending | −¥6.74bn | −¥8.11bn | −¥6.16bn | −¥6.62bn | −¥6.40bn | −¥8.18bn | −¥2.95bn | −¥3.92bn |
| Free cash flow | −¥17.33bn | ¥3.59bn | −¥3.05bn | ¥509.0m | −¥5.45bn | ¥2.33bn | −¥859.0m | ¥7.68bn |
| Total assets | ¥421.60bn | ¥426.82bn | ¥432.62bn | ¥422.19bn | ¥418.96bn | ¥431.07bn | ¥442.12bn | ¥435.08bn |
| Cash and short-term investments | ¥9.66bn | ¥14.04bn | ¥9.92bn | ¥6.68bn | ¥9.12bn | ¥21.37bn | ¥20.44bn | ¥22.24bn |
| Debt | ¥7.25bn | ¥42.55bn | ¥17.43bn | ¥55.59bn | ¥20.91bn | ¥52.29bn | ¥17.61bn | ¥53.90bn |
| Shareholders' equity | ¥244.15bn | ¥237.67bn | ¥234.66bn | ¥230.45bn | ¥229.79bn | ¥244.68bn | ¥244.01bn | ¥240.07bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.8% | 0.0% | 0.6% |
| Operating income | 12.5% | -1.6% | 2.9% |
| Net income | 53.3% | 17.1% | 8.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.7% | 16.2% | 17.3% | 20.2% |
| Operating margin | 3.1% | 2.9% | 3.0% | 3.0% |
| Net margin | 3.8% | 3.1% | 2.8% | 2.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.8 | 14.2 | 9.6 | 15.6 | 10.1 | 9.0 | 12.3 | 15.7 | 14.4 | 17.4 |
| Price to sales | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 120.00 | 80.00 | 60.00 | 60.00 | 40.00 | 40.00 | 40.00 | 40.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.