B 
4,045
+0.25%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥34.29bn
FY2016FY2025
Net income
¥1.77bn
FY2016FY2025
Free cash flow
¥234.8m
FY2016FY2025
Shareholders' equity
¥14.98bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥34.29bn | ¥30.69bn | ¥24.76bn | ¥22.04bn | ¥19.39bn | ¥17.60bn | ¥19.32bn | ¥20.09bn | ¥19.79bn | ¥19.71bn |
| Gross profit | ¥17.02bn | ¥15.11bn | ¥11.75bn | ¥11.36bn | ¥10.95bn | ¥9.50bn | ¥9.58bn | ¥9.89bn | ¥9.85bn | ¥9.64bn |
| Operating income | ¥2.77bn | ¥2.36bn | ¥1.84bn | ¥1.71bn | ¥1.22bn | ¥757.2m | ¥763.7m | ¥459.8m | ¥542.8m | ¥329.0m |
| Net income | ¥1.77bn | ¥1.54bn | ¥1.20bn | ¥1.23bn | ¥778.9m | ¥442.4m | ¥439.3m | ¥282.3m | ¥264.8m | ¥175.4m |
| Diluted earnings per share | 183.78 | 160.20 | 124.72 | 127.95 | 80.83 | 45.92 | 45.59 | 29.35 | 27.51 | 18.20 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥31.95bn | ¥26.44bn | ¥21.39bn | ¥19.96bn | ¥18.99bn | ¥17.45bn | ¥18.31bn | ¥18.39bn | ¥18.29bn | ¥18.36bn |
| Cash and short-term investments | ¥7.19bn | ¥8.03bn | ¥6.38bn | ¥5.80bn | ¥5.44bn | ¥2.63bn | ¥1.30bn | ¥2.40bn | ¥1.58bn | ¥1.85bn |
| Total liabilities | ¥16.97bn | ¥12.81bn | ¥9.02bn | ¥8.56bn | ¥8.80bn | ¥7.70bn | ¥8.75bn | ¥8.99bn | ¥8.82bn | ¥8.78bn |
| Debt | ¥2.03bn | ¥2.46bn | ¥744.1m | ¥974.1m | ¥1.20bn | ¥1.43bn | ¥1.66bn | ¥2.09bn | ¥2.45bn | ¥2.78bn |
| Shareholders' equity | ¥14.98bn | ¥13.63bn | ¥12.37bn | ¥11.40bn | ¥10.19bn | ¥9.75bn | ¥9.56bn | ¥9.40bn | ¥9.47bn | ¥9.59bn |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.46bn | ¥3.54bn | ¥2.72bn | ¥1.96bn | ¥4.04bn | ¥3.05bn | ¥1.11bn | ¥1.92bn | ¥1.97bn | ¥2.54bn |
| Capital spending | −¥4.22bn | −¥3.09bn | −¥1.50bn | −¥1.07bn | −¥382.2m | −¥644.1m | −¥1.49bn | −¥914.0m | −¥721.0m | −¥866.9m |
| Free cash flow | ¥234.8m | ¥455.2m | ¥1.23bn | ¥887.2m | ¥3.66bn | ¥2.41bn | −¥379.6m | ¥1.01bn | ¥1.25bn | ¥1.68bn |
| Dividends paid | −¥529.6m | −¥385.0m | −¥337.1m | −¥288.8m | −¥337.1m | −¥240.9m | −¥289.1m | −¥337.0m | −¥385.0m | −¥385.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥11.08bn | ¥7.47bn | ¥8.43bn | ¥10.04bn | ¥9.23bn | ¥6.59bn | ¥7.55bn | ¥8.94bn |
| Gross profit | ¥5.29bn | ¥3.60bn | ¥3.75bn | ¥5.15bn | ¥4.76bn | ¥3.36bn | ¥3.37bn | ¥4.48bn |
| Operating income | ¥1.02bn | ¥403.2m | −¥284.0m | ¥1.36bn | ¥1.27bn | ¥420.8m | −¥329.0m | ¥1.17bn |
| Net income | ¥711.4m | ¥272.6m | −¥217.4m | ¥897.2m | ¥848.6m | ¥242.5m | −¥162.0m | ¥723.5m |
| Diluted earnings per share | 73.83 | 28.29 | -22.56 | 93.11 | 88.07 | 25.16 | -16.81 | 75.09 |
| Total assets | ¥31.66bn | ¥27.97bn | ¥31.95bn | ¥29.23bn | ¥28.61bn | ¥24.84bn | ¥26.44bn | ¥25.64bn |
| Cash and short-term investments | ¥5.93bn | ¥4.04bn | ¥7.19bn | ¥8.39bn | ¥6.51bn | ¥5.90bn | ¥8.03bn | ¥9.60bn |
| Debt | ¥1.87bn | ¥300.0m | ¥2.03bn | ¥343.3m | ¥2.25bn | ¥408.3m | ¥430.0m | ¥430.0m |
| Shareholders' equity | ¥15.35bn | ¥14.65bn | ¥14.98bn | ¥15.06bn | ¥14.37bn | ¥13.54bn | ¥13.63bn | ¥13.69bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.9% | 14.3% | 6.3% |
| Operating income | 17.4% | 29.6% | — |
| Net income | 12.8% | 32.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 49.5% | 49.4% | 50.9% | 50.2% |
| Operating margin | 7.9% | 7.8% | 7.2% | 5.2% |
| Net margin | 5.1% | 5.1% | 4.7% | 3.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 21.9 | 25.1 | 32.4 | 32.0 | 49.7 | 85.5 | 87.6 | 134.7 | 147.8 | 219.2 |
| Price to sales | 1.1 | 1.3 | 1.6 | 1.8 | 2.0 | 2.1 | 2.0 | 1.9 | 2.0 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 37 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 30.00 | 80.00 | 40.00 | 35.00 | 30.00 | 35.00 | 25.00 | 30.00 |
- 11-for-10 split · 26 Dec 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.