H 
1.18
+1.72%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥323.6m
FY2018FY2025
Net income
CN¥88.5m
FY2018FY2025
Free cash flow
−CN¥33.9m
FY2018FY2025
Shareholders' equity
CN¥620.1m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥323.6m | CN¥233.9m | CN¥108.0m | CN¥222.8m | CN¥257.0m | CN¥205.4m | CN¥133.7m | CN¥102.3m |
| Research and development | CN¥19.3m | CN¥12.8m | — | — | — | — | — | — |
| Operating income | CN¥115.6m | CN¥78.8m | CN¥28.8m | CN¥108.8m | CN¥123.2m | CN¥102.5m | CN¥68.6m | CN¥43.1m |
| Net income | CN¥88.5m | CN¥60.0m | CN¥17.5m | CN¥80.2m | CN¥85.6m | CN¥72.9m | CN¥48.5m | CN¥30.7m |
| Diluted earnings per share | 0.09 | 0.06 | 0.02 | 0.08 | 0.09 | 0.07 | 0.05 | 0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.17bn | CN¥921.2m | CN¥796.7m | CN¥757.8m | CN¥622.7m | CN¥434.5m | CN¥481.7m | CN¥311.8m |
| Cash and short-term investments | — | CN¥70.9m | CN¥79.5m | CN¥61.5m | CN¥242.7m | CN¥47.3m | CN¥4.9m | CN¥22.3m |
| Total liabilities | CN¥537.7m | CN¥390.3m | CN¥325.5m | CN¥304.2m | CN¥234.5m | CN¥328.4m | CN¥415.3m | CN¥293.9m |
| Debt | CN¥67.0m | CN¥109.0m | CN¥84.7m | CN¥27.9m | CN¥38.1m | CN¥40.7m | CN¥32.7m | CN¥40.4m |
| Shareholders' equity | CN¥620.1m | CN¥530.9m | CN¥471.2m | CN¥453.6m | CN¥388.2m | CN¥106.1m | CN¥66.4m | CN¥17.9m |
| Shares outstanding | 1,000m | 1,000m | 1,000m | 1,000m | 1,000m | 1,000m | 1,000m | 1,000m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥70.2m | CN¥108.6m | CN¥37.5m | CN¥43.1m | CN¥58.2m | CN¥67.5m | CN¥100.4m | CN¥84.2m |
| Capital spending | −CN¥104.2m | −CN¥143.0m | −CN¥75.5m | −CN¥223.6m | −CN¥37.5m | −CN¥149.8m | −CN¥70.2m | −CN¥32.5m |
| Free cash flow | −CN¥33.9m | −CN¥34.4m | −CN¥38.0m | −CN¥180.5m | CN¥20.7m | −CN¥82.3m | CN¥30.2m | CN¥51.7m |
| Dividends paid | — | — | — | −CN¥16.1m | −CN¥45.5m | −CN¥22.7m | −CN¥22.7m | — |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥190.0m | CN¥133.6m | CN¥128.8m | CN¥105.1m | CN¥58.8m | CN¥49.2m | CN¥108.2m | CN¥114.6m |
| Operating income | CN¥70.5m | CN¥45.1m | CN¥49.5m | CN¥29.3m | CN¥11.9m | CN¥16.9m | CN¥49.4m | CN¥59.4m |
| Net income | CN¥52.1m | CN¥36.4m | CN¥39.6m | CN¥20.4m | CN¥7.0m | CN¥10.5m | CN¥35.3m | CN¥44.9m |
| Diluted earnings per share | 0.05 | 0.04 | 0.04 | 0.02 | 0.01 | 0.01 | 0.04 | 0.04 |
| Cash from operations | — | CN¥84.0m | CN¥108.0m | CN¥36.0m | CN¥37.0m | −CN¥10.0m | −CN¥10.0m | CN¥25.0m |
| Capital spending | — | −CN¥92.0m | −CN¥142.0m | −CN¥68.0m | −CN¥75.0m | −CN¥15.0m | −CN¥15.0m | −CN¥164.0m |
| Free cash flow | — | −CN¥8.0m | −CN¥34.0m | −CN¥32.0m | −CN¥38.0m | −CN¥25.0m | −CN¥25.0m | −CN¥139.0m |
| Total assets | CN¥1.17bn | CN¥937.6m | CN¥921.2m | CN¥764.0m | CN¥796.7m | CN¥757.3m | CN¥757.8m | CN¥676.9m |
| Cash and short-term investments | — | CN¥58.1m | CN¥70.9m | CN¥30.4m | CN¥79.5m | CN¥46.1m | CN¥61.5m | CN¥113.4m |
| Debt | CN¥67.0m | CN¥113.8m | CN¥109.0m | CN¥79.3m | CN¥84.7m | CN¥41.4m | CN¥27.9m | CN¥46.9m |
| Shareholders' equity | CN¥620.1m | CN¥566.9m | CN¥530.9m | CN¥490.1m | CN¥471.2m | CN¥464.2m | CN¥453.6m | CN¥417.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.3% | 9.5% | — |
| Operating income | 2.0% | 2.4% | — |
| Net income | 3.3% | 4.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 34.9% | 37.4% | 41.3% | — |
| Net margin | 26.6% | 27.7% | 30.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 10.7 | 11.5 | 43.0 | 6.3 | 9.4 |
| Price to sales | 2.9 | 3.0 | 7.0 | 2.3 | 3.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 4 Jul 2022.
| FY2022 | |
|---|---|
| Paid in the year | 0.019 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.