I 
10,260
-3.66%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩153.39bn
FY2016FY2025
Net income
₩16.72bn
FY2016FY2025
Free cash flow
₩26.30bn
FY2016FY2025
Shareholders' equity
₩389.69bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩153.39bn | ₩142.43bn | ₩135.45bn | ₩130.71bn | ₩140.18bn | ₩146.38bn | ₩204.46bn | ₩214.12bn | ₩245.74bn | ₩267.34bn |
| Gross profit | ₩101.52bn | ₩94.62bn | ₩77.83bn | ₩73.36bn | ₩76.28bn | ₩79.04bn | ₩113.83bn | ₩129.62bn | ₩155.34bn | ₩163.99bn |
| Research and development | ₩4.66bn | ₩5.10bn | ₩4.80bn | ₩5.14bn | ₩6.06bn | ₩6.52bn | ₩6.68bn | ₩3.70bn | ₩4.68bn | ₩2.30bn |
| Operating income | ₩19.21bn | ₩17.88bn | ₩11.21bn | ₩4.81bn | ₩754.8m | ₩3.76bn | ₩10.93bn | ₩19.91bn | ₩45.37bn | ₩73.29bn |
| Net income | ₩16.72bn | ₩16.51bn | ₩3.40bn | −₩6.82bn | −₩17.44bn | −₩14.22bn | −₩4.72bn | ₩8.24bn | ₩27.50bn | ₩58.35bn |
| Diluted earnings per share | 949.14 | 937.33 | 192.80 | -387.42 | -989.80 | -806.93 | -267.86 | 467.75 | 1,775.47 | 3,312.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩535.72bn | ₩516.04bn | ₩498.57bn | ₩486.15bn | ₩494.67bn | ₩508.12bn | ₩539.41bn | ₩535.58bn | ₩562.42bn | ₩368.86bn |
| Total liabilities | ₩29.42bn | ₩28.59bn | ₩31.86bn | ₩30.24bn | ₩36.18bn | ₩39.82bn | ₩63.71bn | ₩60.83bn | ₩93.12bn | ₩29.11bn |
| Debt | — | — | — | — | ₩62.4m | ₩112.3m | ₩33.99bn | ₩6.49bn | ₩40.06bn | ₩56.9m |
| Shareholders' equity | ₩389.69bn | ₩379.19bn | ₩369.06bn | ₩368.96bn | ₩379.02bn | ₩396.20bn | ₩412.02bn | ₩434.92bn | ₩437.27bn | ₩339.75bn |
| Shares outstanding | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 15m | 18m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩28.07bn | ₩23.45bn | ₩18.56bn | ₩7.09bn | ₩11.16bn | ₩13.44bn | ₩19.79bn | ₩3.87bn | ₩28.47bn | ₩41.41bn |
| Capital spending | −₩1.77bn | −₩3.55bn | −₩4.27bn | −₩1.40bn | −₩871.2m | −₩1.98bn | −₩10.41bn | −₩6.86bn | −₩12.17bn | −₩6.84bn |
| Free cash flow | ₩26.30bn | ₩19.90bn | ₩14.29bn | ₩5.69bn | ₩10.29bn | ₩11.47bn | ₩9.38bn | −₩2.99bn | ₩16.30bn | ₩34.57bn |
| Dividends paid | −₩10.03bn | −₩6.22bn | −₩5.98bn | −₩6.86bn | −₩4.86bn | −₩5.34bn | −₩5.74bn | −₩12.95bn | −₩13.71bn | −₩16.73bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩49.66bn | ₩42.68bn | ₩42.03bn | ₩37.78bn | ₩37.25bn | ₩36.32bn | ₩40.93bn | ₩29.45bn |
| Gross profit | ₩33.48bn | ₩28.28bn | ₩28.14bn | ₩25.03bn | ₩23.76bn | ₩24.59bn | ₩30.62bn | ₩19.01bn |
| Operating income | ₩7.33bn | ₩6.83bn | ₩4.87bn | ₩4.82bn | ₩3.94bn | ₩5.58bn | ₩4.78bn | ₩2.69bn |
| Net income | ₩9.63bn | ₩9.41bn | ₩6.60bn | ₩7.68bn | ₩213.1m | ₩2.22bn | ₩6.23bn | −₩1.70bn |
| Diluted earnings per share | 546.58 | 533.90 | 374.54 | 436.22 | 12.10 | 126.27 | 353.64 | -96.71 |
| Cash from operations | ₩5.44bn | −₩511.0m | ₩9.48bn | ₩6.67bn | ₩1.97bn | ₩9.95bn | ₩8.84bn | ₩3.58bn |
| Capital spending | −₩681.0m | −₩202.0m | −₩466.0m | −₩748.0m | −₩311.0m | −₩241.0m | −₩768.0m | −₩1.19bn |
| Free cash flow | ₩4.76bn | −₩713.0m | ₩9.01bn | ₩5.92bn | ₩1.66bn | ₩9.71bn | ₩8.07bn | ₩2.38bn |
| Total assets | ₩550.72bn | ₩548.88bn | ₩535.72bn | ₩524.86bn | ₩509.03bn | ₩525.87bn | ₩516.04bn | ₩508.13bn |
| Shareholders' equity | ₩402.79bn | ₩394.18bn | ₩389.69bn | ₩383.88bn | ₩376.77bn | ₩377.67bn | ₩379.19bn | ₩376.72bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.5% | 0.9% | -6.8% |
| Operating income | 58.7% | 38.6% | -16.1% |
| Net income | — | — | -14.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 66.3% | 61.8% | 59.2% | 60.1% |
| Operating margin | 12.5% | 9.5% | 6.8% | 15.3% |
| Net margin | 11.2% | 5.3% | -0.2% | 8.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.7 | 11.4 | 63.5 | -46.1 | -17.9 | -32.3 | -72.0 | 57.4 | 25.6 | 13.0 |
| Price to sales | 1.3 | 1.3 | 1.6 | 2.4 | 2.2 | 3.1 | 1.7 | 2.2 | 2.9 | 2.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 250.00 | 150.00 | 150.00 | 200.00 | 100.00 | 100.00 | 150.00 | 600.00 |
- 2-for-1 split · 26 Apr 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.