S 
0.33
—
Close of 26 Oct 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$422.7m
FY2016FY2025
Net income
HK$11.2m
FY2016FY2025
Free cash flow
HK$42.9m
FY2016FY2025
Shareholders' equity
HK$319.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$422.7m | HK$367.7m | HK$355.8m | HK$381.0m | HK$455.0m | HK$433.0m | HK$504.7m | HK$503.9m | HK$434.8m | HK$318.6m |
| Gross profit | HK$161.1m | HK$146.8m | HK$139.0m | HK$139.3m | HK$188.9m | HK$187.9m | HK$194.6m | HK$226.5m | HK$213.1m | HK$180.4m |
| Operating income | HK$17.8m | HK$21.8m | −HK$13.2m | −HK$56.5m | HK$9.6m | HK$46.0m | HK$68.4m | HK$90.8m | HK$101.5m | HK$80.5m |
| Net income | HK$11.2m | HK$1.8m | −HK$18.8m | −HK$62.4m | HK$2.9m | HK$33.5m | HK$38.6m | HK$56.7m | HK$73.6m | HK$60.2m |
| Diluted earnings per share | 0.01 | 0.00 | -0.02 | -0.05 | 0.00 | 0.03 | 0.03 | 0.05 | 0.09 | 0.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$517.8m | HK$497.4m | HK$497.9m | HK$523.1m | HK$649.8m | HK$710.0m | HK$677.8m | HK$622.2m | HK$375.1m | HK$299.9m |
| Cash and short-term investments | HK$153.5m | HK$140.9m | HK$148.9m | HK$153.3m | HK$277.0m | HK$275.3m | HK$273.6m | HK$284.2m | HK$154.9m | HK$126.3m |
| Total liabilities | HK$187.5m | HK$183.3m | HK$181.8m | HK$183.9m | HK$172.0m | HK$210.2m | HK$214.2m | HK$136.3m | HK$168.0m | HK$119.0m |
| Debt | HK$46.6m | HK$61.7m | HK$75.3m | HK$71.2m | HK$66.2m | HK$87.0m | HK$96.3m | HK$21.0m | HK$8.0m | HK$5.0m |
| Shareholders' equity | HK$319.4m | HK$303.3m | HK$304.5m | HK$326.4m | HK$466.9m | HK$487.8m | HK$452.8m | HK$476.4m | HK$199.2m | HK$174.0m |
| Shares outstanding | 1,143m | 1,135m | 1,141m | 1,141m | 1,141m | 1,157m | 1,149m | 1,146m | 855m | 1,425m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$44.3m | HK$30.0m | HK$21.7m | −HK$35.2m | HK$66.8m | HK$56.1m | HK$9.5m | HK$2.8m | HK$62.2m | HK$76.4m |
| Capital spending | −HK$1.4m | −HK$2.6m | −HK$1.2m | −HK$4.8m | −HK$5.9m | −HK$13.0m | −HK$12.2m | −HK$19.4m | −HK$11.1m | −HK$2.8m |
| Free cash flow | HK$42.9m | HK$27.4m | HK$20.6m | −HK$40.0m | HK$61.0m | HK$43.1m | −HK$2.7m | −HK$16.5m | HK$51.2m | HK$73.6m |
| Dividends paid | — | — | — | −HK$57.1m | −HK$34.2m | −HK$14.8m | −HK$57.0m | −HK$35.0m | −HK$65.0m | −HK$17.4m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$186.7m | HK$228.1m | HK$194.6m | HK$203.2m | HK$164.5m | HK$197.4m | HK$158.4m | HK$203.2m |
| Gross profit | HK$75.2m | HK$88.2m | HK$73.0m | HK$82.8m | HK$63.9m | HK$78.8m | HK$60.3m | HK$83.7m |
| Operating income | HK$6.1m | HK$16.0m | HK$1.8m | HK$15.8m | −HK$671,998 | HK$1.1m | −HK$14.6m | −HK$22.0m |
| Net income | HK$2.3m | HK$9.6m | HK$1.6m | HK$7.9m | −HK$6.1m | −HK$1.5m | −HK$17.3m | −HK$25.5m |
| Diluted earnings per share | 0.00 | 0.01 | 0.00 | 0.01 | -0.01 | -0.00 | -0.02 | -0.02 |
| Cash from operations | HK$1.0m | HK$49.0m | −HK$5.0m | HK$56.0m | −HK$27.0m | HK$49.0m | −HK$28.0m | HK$14.0m |
| Capital spending | −HK$1.0m | — | — | — | −HK$1.0m | — | −HK$1.0m | −HK$4.0m |
| Free cash flow | HK$0 | — | — | — | −HK$28.0m | — | −HK$29.0m | HK$10.0m |
| Total assets | HK$507.3m | HK$517.8m | HK$478.8m | HK$497.4m | HK$467.1m | HK$497.9m | HK$488.9m | HK$523.1m |
| Cash and short-term investments | HK$149.0m | HK$153.5m | HK$112.7m | HK$140.9m | HK$99.6m | HK$148.9m | HK$111.4m | HK$153.3m |
| Debt | HK$9.2m | HK$46.6m | HK$41.6m | HK$61.7m | HK$56.0m | HK$75.3m | HK$83.7m | HK$71.2m |
| Shareholders' equity | HK$329.4m | HK$319.4m | HK$308.3m | HK$303.3m | HK$297.6m | HK$304.5m | HK$303.5m | HK$326.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.5% | -0.5% | 5.4% |
| Operating income | — | -17.3% | -8.9% |
| Net income | — | -19.7% | -10.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 39.0% | 38.4% | 39.9% | 43.0% |
| Operating margin | 5.0% | -2.0% | 1.1% | 9.3% |
| Net margin | 1.6% | -4.5% | -1.3% | 5.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 81.7 | 226.3 | -6.4 | -4.0 | 314.5 | 32.1 | 41.0 | 18.8 |
| Price to sales | 2.2 | 1.1 | 0.3 | 0.7 | 2.0 | 2.5 | 3.1 | 2.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 25 May 2022.
| FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|
| Paid in the year | 0.05 | 0.03 | 0.013 | 0.025 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.