V 
1.24
+2.48%
Close of 5 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥265.6m
FY2018FY2025
Net income
CN¥33.5m
FY2018FY2025
Free cash flow
−CN¥52.5m
FY2018FY2025
Shareholders' equity
CN¥416.7m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥265.6m | CN¥217.4m | CN¥201.9m | CN¥185.3m | CN¥181.8m | CN¥155.5m | CN¥142.3m | CN¥159.4m |
| Gross profit | CN¥123.4m | CN¥107.0m | CN¥107.6m | CN¥99.4m | CN¥96.7m | CN¥84.8m | CN¥76.0m | CN¥77.9m |
| Research and development | — | — | — | — | — | CN¥4.8m | CN¥6.2m | — |
| Operating income | CN¥55.1m | CN¥57.1m | CN¥63.9m | CN¥63.8m | CN¥57.6m | CN¥47.4m | CN¥41.0m | CN¥50.9m |
| Net income | CN¥33.5m | CN¥39.3m | CN¥45.2m | CN¥44.6m | CN¥42.7m | CN¥34.5m | CN¥29.5m | CN¥34.4m |
| Diluted earnings per share | 0.07 | 0.08 | 0.09 | 0.09 | 0.09 | 0.07 | 0.06 | 0.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥857.8m | CN¥863.3m | CN¥700.2m | CN¥568.0m | CN¥354.6m | CN¥287.2m | CN¥248.0m | CN¥258.9m |
| Cash and short-term investments | — | CN¥48.5m | CN¥67.6m | CN¥73.7m | CN¥10.7m | CN¥25.3m | CN¥24.2m | CN¥14.9m |
| Total liabilities | CN¥437.2m | CN¥467.3m | CN¥352.3m | CN¥253.0m | CN¥173.7m | CN¥149.0m | CN¥144.3m | CN¥180.3m |
| Debt | CN¥190.0m | CN¥195.8m | CN¥188.4m | CN¥119.4m | CN¥104.7m | CN¥99.0m | CN¥99.9m | CN¥124.4m |
| Shareholders' equity | CN¥416.7m | CN¥396.1m | CN¥345.1m | CN¥315.1m | CN¥180.8m | CN¥138.2m | CN¥103.7m | CN¥78.6m |
| Shares outstanding | 483m | 483m | 483m | 483m | 480m | 483m | 483m | 483m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥90.1m | CN¥76.5m | CN¥49.6m | CN¥49.0m | CN¥66.7m | CN¥46.5m | CN¥36.5m | CN¥45.5m |
| Capital spending | −CN¥142.5m | −CN¥41.1m | −CN¥126.6m | −CN¥80.7m | −CN¥48.9m | −CN¥25.7m | −CN¥3.4m | −CN¥26.6m |
| Free cash flow | −CN¥52.5m | CN¥35.4m | −CN¥77.0m | −CN¥31.7m | CN¥17.8m | CN¥20.7m | CN¥33.0m | CN¥18.9m |
| Dividends paid | −CN¥12.9m | −CN¥14.1m | −CN¥15.2m | — | — | — | — | — |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥163.0m | CN¥102.6m | CN¥135.2m | CN¥82.1m | CN¥128.3m | CN¥73.6m | CN¥119.4m | CN¥65.8m |
| Gross profit | CN¥80.7m | CN¥42.7m | CN¥66.6m | CN¥40.4m | CN¥71.3m | CN¥36.3m | CN¥65.6m | CN¥33.8m |
| Operating income | CN¥40.9m | CN¥14.2m | CN¥34.2m | CN¥22.9m | CN¥39.8m | CN¥24.1m | CN¥44.5m | CN¥19.3m |
| Net income | CN¥26.9m | CN¥6.6m | CN¥23.6m | CN¥15.7m | CN¥27.9m | CN¥17.3m | CN¥31.8m | CN¥12.8m |
| Diluted earnings per share | 0.06 | 0.01 | 0.05 | 0.03 | 0.06 | 0.04 | 0.07 | 0.03 |
| Cash from operations | — | CN¥54.0m | CN¥76.0m | CN¥33.0m | CN¥49.0m | CN¥10.0m | CN¥10.0m | CN¥30.0m |
| Capital spending | — | −CN¥20.0m | −CN¥41.0m | −CN¥23.0m | −CN¥126.0m | −CN¥29.0m | −CN¥29.0m | −CN¥15.0m |
| Free cash flow | — | CN¥34.0m | CN¥35.0m | CN¥10.0m | −CN¥77.0m | −CN¥19.0m | −CN¥19.0m | CN¥15.0m |
| Total assets | CN¥857.8m | CN¥849.9m | CN¥734.5m | CN¥671.8m | CN¥823.1m | CN¥629.4m | CN¥568.0m | CN¥482.0m |
| Cash and short-term investments | — | CN¥51.9m | CN¥41.3m | CN¥37.7m | — | CN¥89.5m | CN¥73.7m | CN¥99.2m |
| Debt | CN¥190.0m | CN¥199.0m | CN¥166.6m | CN¥104.2m | CN¥184.5m | CN¥188.7m | CN¥119.4m | CN¥102.5m |
| Shareholders' equity | CN¥416.7m | CN¥389.1m | CN¥337.0m | CN¥312.5m | CN¥405.7m | CN¥317.2m | CN¥315.1m | CN¥283.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.8% | 11.3% | — |
| Operating income | -4.7% | 3.1% | — |
| Net income | -9.1% | -0.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 47.7% | 50.3% | 51.3% | — |
| Operating margin | 23.2% | 27.6% | 28.6% | — |
| Net margin | 15.1% | 18.7% | 19.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 15.1 | 17.0 | 18.4 | 10.5 |
| Price to sales | 1.9 | 3.1 | 4.1 | 2.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 24 Jun 2025.
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Paid in the year | 0.03 | 0.04 | 0.04 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.