W 
0.38
—
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.88bn
FY2016FY2025
Net income
CN¥33.1m
FY2016FY2025
Free cash flow
CN¥19.7m
FY2016FY2025
Shareholders' equity
CN¥724.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.88bn | CN¥1.32bn | CN¥1.84bn | CN¥1.78bn | CN¥1.94bn | CN¥1.82bn | CN¥2.05bn | CN¥1.49bn | CN¥1.41bn | CN¥1.26bn |
| Gross profit | CN¥181.6m | CN¥84.5m | CN¥148.8m | CN¥146.7m | CN¥178.1m | CN¥202.6m | CN¥246.7m | CN¥190.3m | CN¥159.1m | CN¥133.0m |
| Research and development | — | — | CN¥28.9m | CN¥42.6m | CN¥57.0m | CN¥53.3m | CN¥65.4m | CN¥61.7m | — | — |
| Operating income | CN¥67.6m | −CN¥38.8m | CN¥57.4m | CN¥52.6m | CN¥61.6m | CN¥71.6m | CN¥156.0m | CN¥129.9m | CN¥115.3m | CN¥103.5m |
| Net income | CN¥33.1m | −CN¥59.4m | CN¥26.4m | CN¥23.2m | CN¥40.3m | CN¥46.8m | CN¥101.2m | CN¥104.1m | CN¥87.3m | CN¥75.0m |
| Diluted earnings per share | 0.04 | -0.07 | 0.03 | 0.03 | 0.05 | 0.06 | 0.12 | 0.16 | 0.14 | 0.09 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.55bn | CN¥2.87bn | CN¥2.78bn | CN¥2.95bn | CN¥2.86bn | CN¥3.43bn | CN¥3.43bn | CN¥2.09bn | CN¥1.77bn | CN¥1.61bn |
| Cash and short-term investments | CN¥614.7m | CN¥293.7m | CN¥220.8m | CN¥464.1m | CN¥380.4m | CN¥423.7m | CN¥471.8m | CN¥506.3m | CN¥142.3m | CN¥6.2m |
| Total liabilities | CN¥2.82bn | CN¥2.27bn | CN¥2.13bn | CN¥2.32bn | CN¥2.26bn | CN¥2.77bn | CN¥2.77bn | CN¥1.56bn | CN¥1.16bn | CN¥1.20bn |
| Debt | CN¥387.6m | CN¥240.7m | CN¥177.5m | CN¥214.6m | CN¥110.9m | CN¥58.1m | CN¥33.7m | CN¥40.0m | CN¥20.0m | — |
| Shareholders' equity | CN¥724.2m | CN¥597.4m | CN¥644.6m | CN¥627.1m | CN¥602.9m | CN¥663.7m | CN¥654.1m | CN¥1.03bn | CN¥607.5m | CN¥407.2m |
| Shares outstanding | 819m | 819m | 819m | 819m | 819m | 825m | 825m | 668m | 643m | 825m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥34.5m | −CN¥8.6m | −CN¥192.1m | CN¥17.0m | −CN¥12.4m | CN¥32.6m | CN¥35.5m | CN¥135.5m | CN¥379,000 | CN¥51.8m |
| Capital spending | −CN¥14.7m | −CN¥3.5m | −CN¥6.6m | −CN¥6.9m | −CN¥7.4m | −CN¥13.2m | −CN¥20.9m | −CN¥1.0m | −CN¥26.0m | −CN¥10.9m |
| Free cash flow | CN¥19.7m | −CN¥12.1m | −CN¥198.6m | CN¥10.1m | −CN¥19.8m | CN¥19.3m | CN¥14.6m | CN¥134.4m | −CN¥25.7m | CN¥40.9m |
| Dividends paid | — | −CN¥6.5m | −CN¥6.0m | −CN¥9.4m | −CN¥4.7m | −CN¥22.0m | −CN¥8.9m | −CN¥145.1m | −CN¥7.0m | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥830.3m | CN¥1.13bn | CN¥749.7m | CN¥702.0m | CN¥613.0m | CN¥947.2m | CN¥890.2m | CN¥901.3m |
| Gross profit | CN¥56.3m | CN¥131.7m | CN¥49.9m | CN¥46.5m | CN¥38.0m | CN¥88.2m | CN¥60.6m | CN¥77.3m |
| Operating income | CN¥3.9m | CN¥41.2m | CN¥26.4m | CN¥35.1m | −CN¥77.0m | CN¥32.0m | CN¥26.4m | CN¥13.2m |
| Net income | CN¥13.7m | CN¥17.4m | CN¥15.7m | CN¥46.8m | −CN¥106.2m | CN¥16.1m | CN¥10.3m | CN¥10.1m |
| Diluted earnings per share | 0.02 | 0.02 | 0.02 | 0.06 | -0.13 | 0.02 | 0.01 | 0.01 |
| Cash from operations | CN¥39.0m | CN¥73.0m | −CN¥34.0m | CN¥100.0m | −CN¥108.0m | −CN¥92.0m | −CN¥99.0m | CN¥239.0m |
| Capital spending | −CN¥2.0m | −CN¥9.0m | −CN¥5.0m | — | −CN¥2.0m | −CN¥4.0m | −CN¥1.0m | −CN¥1.0m |
| Free cash flow | CN¥37.0m | CN¥64.0m | −CN¥39.0m | — | −CN¥110.0m | −CN¥96.0m | −CN¥100.0m | CN¥238.0m |
| Total assets | CN¥3.55bn | CN¥3.55bn | CN¥3.30bn | CN¥2.87bn | CN¥2.56bn | CN¥2.78bn | CN¥2.76bn | CN¥2.95bn |
| Cash and short-term investments | CN¥676.9m | CN¥614.7m | CN¥371.4m | CN¥293.7m | CN¥232.7m | CN¥220.8m | CN¥335.1m | CN¥464.1m |
| Debt | CN¥358.5m | CN¥387.6m | CN¥352.5m | CN¥240.7m | CN¥271.1m | CN¥177.5m | CN¥190.2m | CN¥214.6m |
| Shareholders' equity | CN¥722.7m | CN¥724.2m | CN¥710.5m | CN¥597.4m | CN¥547.2m | CN¥644.6m | CN¥630.0m | CN¥627.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.9% | 0.7% | 5.3% |
| Operating income | 8.8% | -1.1% | -2.9% |
| Net income | 12.5% | -6.7% | -6.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.3% | 8.2% | 8.9% | 10.0% |
| Operating margin | 0.9% | 2.0% | 2.6% | 4.8% |
| Net margin | -0.8% | 0.3% | 1.0% | 3.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.7 | -2.4 | 5.3 | 8.6 | 7.5 | 9.0 | 8.1 | 3.3 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.4 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 Jun 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.01 | 0.009 | 0.016 | 0.008 | 0.03 | 0.012 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.