N 
9,430
-3.38%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩179.32bn
FY2016FY2025
Net income
−₩61.82bn
FY2016FY2025
Free cash flow
−₩46.91bn
FY2016FY2025
Shareholders' equity
₩254.85bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩179.32bn | ₩256.07bn | ₩193.27bn | ₩132.37bn | ₩63.08bn | ₩81.40bn | ₩28.50bn | ₩23.58bn | ₩22.41bn | ₩25.63bn |
| Operating income | −₩60.24bn | ₩38.73bn | ₩12.01bn | ₩5.16bn | −₩3.97bn | ₩25.51bn | −₩17.11bn | −₩10.77bn | −₩3.73bn | −₩62.0m |
| Net income | −₩61.82bn | ₩31.44bn | ₩11.29bn | ₩6.05bn | −₩7.96bn | ₩26.10bn | −₩17.07bn | −₩12.58bn | −₩3.07bn | ₩134.2m |
| Diluted earnings per share | -983.05 | 491.52 | 176.89 | 94.87 | -278.39 | 915.05 | -600.29 | -532.73 | -135.89 | 74.16 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩404.48bn | ₩487.20bn | ₩366.89bn | ₩325.55bn | ₩126.77bn | ₩94.42bn | ₩72.95bn | ₩29.42bn | ₩42.99bn | ₩17.95bn |
| Cash and short-term investments | — | ₩233.49bn | ₩180.24bn | ₩175.29bn | ₩87.72bn | ₩61.91bn | ₩41.85bn | ₩20.27bn | ₩33.37bn | ₩17.89bn |
| Total liabilities | ₩149.61bn | ₩174.50bn | ₩104.04bn | ₩88.52bn | ₩65.16bn | ₩28.03bn | ₩34.80bn | ₩10.75bn | ₩13.48bn | ₩1.14bn |
| Debt | — | ₩80.82bn | ₩22.59bn | ₩14.89bn | ₩13.71bn | ₩12.13bn | ₩13.46bn | — | ₩877.0m | ₩1.10bn |
| Shareholders' equity | ₩254.85bn | ₩312.68bn | ₩262.82bn | ₩237.03bn | ₩61.61bn | ₩66.39bn | ₩38.15bn | ₩18.67bn | ₩29.51bn | ₩16.82bn |
| Shares outstanding | 63m | 64m | 64m | 64m | 29m | 29m | 28m | 24m | 23m | 2m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩42.65bn | ₩66.51bn | ₩36.86bn | ₩29.07bn | ₩28.76bn | ₩22.66bn | −₩11.43bn | −₩10.43bn | ₩9.04bn | ₩13.86bn |
| Capital spending | −₩4.26bn | −₩7.11bn | −₩4.73bn | −₩3.25bn | −₩973.1m | −₩426.5m | −₩447.1m | −₩991.9m | −₩802.2m | −₩791.5m |
| Free cash flow | −₩46.91bn | ₩59.41bn | ₩32.13bn | ₩25.82bn | ₩27.79bn | ₩22.23bn | −₩11.88bn | −₩11.42bn | ₩8.24bn | ₩13.06bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩41.45bn | ₩41.51bn | ₩39.29bn | ₩50.15bn | ₩38.57bn | ₩51.31bn | ₩48.35bn | ₩111.50bn |
| Operating income | ₩11.10bn | −₩21.11bn | −₩23.07bn | −₩10.48bn | −₩21.80bn | −₩4.89bn | −₩2.13bn | ₩46.83bn |
| Net income | ₩8.65bn | −₩21.81bn | −₩27.12bn | −₩11.13bn | −₩23.23bn | −₩334.0m | ₩2.93bn | ₩39.71bn |
| Diluted earnings per share | 137.61 | -346.81 | -431.29 | -177.02 | -365.42 | -5.23 | 45.85 | 620.75 |
| Cash from operations | −₩15.86bn | −₩20.60bn | −₩21.11bn | −₩3.75bn | −₩14.92bn | −₩2.87bn | ₩18.27bn | ₩43.93bn |
| Capital spending | −₩534.0m | −₩798.0m | −₩965.0m | −₩751.0m | −₩1.00bn | −₩1.54bn | −₩1.65bn | −₩1.56bn |
| Free cash flow | −₩16.39bn | −₩21.40bn | −₩22.07bn | −₩4.51bn | −₩15.93bn | −₩4.41bn | ₩16.63bn | ₩42.37bn |
| Total assets | ₩363.20bn | ₩385.71bn | ₩404.48bn | ₩426.33bn | ₩444.01bn | ₩476.20bn | ₩487.20bn | ₩494.05bn |
| Cash and short-term investments | — | — | — | — | — | ₩250.38bn | ₩233.49bn | ₩242.46bn |
| Debt | — | — | — | — | — | ₩64.98bn | ₩67.50bn | ₩69.43bn |
| Shareholders' equity | ₩215.90bn | ₩236.29bn | ₩254.85bn | ₩278.06bn | ₩295.36bn | ₩316.87bn | ₩312.68bn | ₩305.02bn |
Financial ratios
Data as of 30 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | -33.6% | 15.1% | 6.2% | 3.9% | -6.3% | 31.3% | — | — | — |
| Net margin | -34.5% | 12.3% | 5.8% | 4.6% | -12.6% | 32.1% | — | — | — |
| Return on equity | -24.3% | 10.1% | 4.3% | 2.6% | -12.9% | 39.3% | — | — | — |
| Return on assets | -15.3% | 6.5% | 3.1% | 1.9% | -6.3% | 27.6% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | — | -3.6% | 3.9% |
| Revenue growth | -30.0% | 32.5% | 46.0% | 109.8% | -22.5% | 185.6% | — | — | — |
| Earnings growth | -296.6% | 178.4% | 86.8% | -176.0% | -130.5% | -252.9% | — | — | — |
| Current ratio | 4.71x | 4.79x | 3.59x | 3.42x | 2.10x | 5.34x | — | — | — |
| Debt to equity | — | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | — | — |
| Equity ratio | 63.0% | 64.2% | 71.6% | 72.8% | 48.6% | 70.3% | — | — | — |
| Interest coverage | -14.60x | 8.75x | 10.07x | 9.85x | -8.13x | 49.30x | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | — | -4.3% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.6% | 17.1% | — |
| Operating income | — | — | 128.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -4.9% | -0.6% | 1.9% | — |
| Net margin | -7.0% | -1.7% | 0.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -12.2 | 27.2 | 84.7 | 136.5 | -84.2 | 10.7 | -12.5 | -13.7 | -87.8 | 133.5 |
| Price to sales | 4.2 | 3.3 | 5.0 | 6.2 | 10.6 | 3.4 | 7.5 | 7.3 | 12.0 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 5-to-1 reverse split · 9 May 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.