J 
11.45
+3.62%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 2.24bn
FY2018FY2025
Net income
−TWD 234.7m
FY2018FY2025
Free cash flow
−TWD 60.0m
FY2018FY2025
Shareholders' equity
TWD 901.8m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 2.24bn | TWD 1.96bn | TWD 2.74bn | TWD 3.06bn | TWD 2.74bn | TWD 1.55bn | TWD 2.03bn | TWD 2.65bn |
| Gross profit | TWD 282.1m | TWD 319.4m | TWD 508.2m | TWD 730.0m | TWD 576.2m | TWD 256.4m | TWD 346.1m | TWD 382.4m |
| Research and development | TWD 211.0m | TWD 200.3m | TWD 183.9m | TWD 166.1m | TWD 181.5m | TWD 157.6m | TWD 157.9m | TWD 107.5m |
| Operating income | −TWD 238.2m | −TWD 178.0m | TWD 26.4m | TWD 256.5m | TWD 170.2m | −TWD 110.2m | TWD 8.5m | TWD 86.3m |
| Net income | −TWD 234.7m | −TWD 129.0m | TWD 43.7m | TWD 215.8m | TWD 146.8m | −TWD 72.7m | TWD 13.3m | TWD 139.2m |
| Diluted earnings per share | -3.86 | -2.12 | 0.72 | 3.96 | 3.39 | -2.12 | 0.35 | 2.29 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 2.34bn | TWD 2.90bn | TWD 2.92bn | TWD 3.02bn | TWD 2.08bn | TWD 1.49bn | — | — |
| Cash and short-term investments | — | TWD 804.0m | TWD 822.4m | TWD 1.02bn | TWD 744.9m | TWD 718.4m | — | — |
| Total liabilities | TWD 1.44bn | TWD 1.70bn | TWD 1.60bn | TWD 1.71bn | TWD 1.36bn | TWD 1.10bn | — | — |
| Debt | TWD 72.6m | TWD 958.8m | TWD 821.9m | TWD 703.7m | TWD 349.2m | TWD 402.4m | TWD 243.7m | — |
| Shareholders' equity | TWD 901.8m | TWD 1.20bn | TWD 1.31bn | TWD 1.23bn | TWD 674.1m | TWD 297.4m | — | — |
| Shares outstanding | 61m | 61m | 61m | 54m | 43m | 34m | 38m | 61m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 9.8m | −TWD 8.3m | −TWD 71.5m | TWD 331.3m | −TWD 51.8m | −TWD 15.2m | — | TWD 102.0m |
| Capital spending | −TWD 69.8m | −TWD 116.1m | −TWD 207.2m | −TWD 377.3m | −TWD 35.3m | −TWD 75.5m | — | −TWD 163.9m |
| Free cash flow | −TWD 60.0m | −TWD 124.4m | −TWD 278.7m | −TWD 45.9m | −TWD 87.1m | −TWD 90.7m | — | −TWD 61.9m |
| Dividends paid | −TWD 12.2m | −TWD 9.0m | −TWD 25.5m | −TWD 16.0m | — | −TWD 12.0m | −TWD 422.5m | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.26bn | TWD 1.01bn | TWD 941.0m | TWD 1.03bn | TWD 1.71bn | TWD 1.74bn | TWD 1.32bn | TWD 1.37bn |
| Gross profit | TWD 119.1m | TWD 110.7m | TWD 178.9m | TWD 160.8m | TWD 295.3m | TWD 427.8m | TWD 302.2m | TWD 288.1m |
| Operating income | −TWD 150.4m | −TWD 110.2m | −TWD 67.8m | −TWD 54.0m | TWD 80.4m | TWD 201.9m | TWD 54.6m | TWD 86.4m |
| Net income | −TWD 201.5m | −TWD 102.5m | −TWD 26.6m | −TWD 39.2m | TWD 82.9m | TWD 148.5m | TWD 67.3m | TWD 73.4m |
| Diluted earnings per share | -3.32 | -1.68 | -0.44 | -0.64 | 1.36 | 2.73 | 1.24 | 1.69 |
| Cash from operations | TWD 37.0m | −TWD 53.0m | TWD 45.0m | −TWD 238.0m | TWD 167.0m | TWD 577.0m | — | −TWD 25.0m |
| Capital spending | −TWD 16.0m | −TWD 35.0m | −TWD 80.0m | −TWD 66.0m | −TWD 140.0m | −TWD 143.0m | — | −TWD 17.0m |
| Free cash flow | TWD 21.0m | −TWD 88.0m | −TWD 35.0m | −TWD 304.0m | TWD 27.0m | TWD 434.0m | — | −TWD 42.0m |
| Total assets | TWD 2.31bn | TWD 2.90bn | TWD 2.97bn | TWD 2.92bn | TWD 2.97bn | TWD 3.02bn | — | TWD 2.08bn |
| Cash and short-term investments | TWD 579.0m | TWD 804.0m | TWD 1.02bn | TWD 822.4m | TWD 1.05bn | TWD 1.02bn | — | TWD 744.9m |
| Debt | TWD 571.6m | TWD 717.8m | TWD 821.3m | TWD 432.9m | TWD 456.5m | TWD 367.4m | — | TWD 287.6m |
| Shareholders' equity | TWD 932.2m | TWD 1.20bn | TWD 1.30bn | TWD 1.31bn | TWD 1.30bn | TWD 1.23bn | — | TWD 674.1m |
Financial ratios
Data as of 5 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 12.6% | 16.3% | 18.5% | 23.8% | 21.0% | 16.6% |
| Operating margin | -10.5% | -5.7% | 2.4% | 10.3% | 6.3% | -7.4% |
| Net margin | -10.5% | -6.6% | 1.6% | 7.0% | 5.4% | -4.7% |
| Return on equity | -26.0% | -10.8% | 3.3% | 17.6% | 21.8% | -24.4% |
| Return on assets | -10.0% | -4.5% | 1.5% | 7.1% | 7.1% | -4.9% |
| Free cash flow yield | 11.7% | 15.7% | 19.8% | 115.7% | -3.4% | 15.7% |
| Revenue growth | 14.3% | -28.7% | -10.5% | 11.8% | 77.2% | -23.9% |
| Earnings growth | 81.9% | -395.4% | -79.8% | 47.1% | -301.9% | -644.7% |
| Current ratio | 1.24x | 1.41x | 1.60x | 1.53x | 1.44x | 1.22x |
| Debt to equity | 0.08x | 0.60x | 0.43x | 0.33x | 0.48x | 1.11x |
| Equity ratio | 38.5% | 41.3% | 45.0% | 40.6% | 32.4% | 19.9% |
| Interest coverage | -12.26x | -4.89x | 4.26x | 35.15x | 32.64x | -22.49x |
| R&D as a share of sales | 9.4% | 10.2% | 6.7% | 5.4% | 6.6% | 10.2% |
| Buybacks as a share of market value | 0.3% | -0.1% | -11.8% | -25.7% | -26.7% | 10.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.0% | 7.6% | — |
| Operating income | — | 16.7% | — |
| Net income | — | 26.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.4% | 18.4% | 18.7% | — |
| Operating margin | -9.9% | -1.3% | -0.5% | — |
| Net margin | -8.7% | -1.0% | -0.2% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | -6.0 | -11.2 | 73.9 | 9.8 | 11.0 |
| Price to sales | 0.6 | 0.7 | 1.2 | 0.7 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 21 Jul 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 0.202 | 0.15 | 0.492 | 0.324 |
- 1016.6854-for-1000 split · 27 Aug 2024
- 1176.7045-for-1000 split · 10 Jul 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.