C 
28.90
+10.94%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 448.1m
FY2018FY2025
Net income
−TWD 280.5m
FY2018FY2025
Free cash flow
−TWD 205.9m
FY2018FY2025
Shareholders' equity
TWD 614.4m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 448.1m | TWD 537.9m | TWD 613.1m | TWD 327.8m | TWD 894.9m | TWD 571.5m | TWD 115.2m | TWD 57.4m |
| Research and development | TWD 190.9m | TWD 200.4m | TWD 260.9m | TWD 251.7m | TWD 211.2m | TWD 181.1m | TWD 181.6m | TWD 139.6m |
| Operating income | −TWD 272.3m | −TWD 189.4m | −TWD 294.6m | −TWD 371.6m | −TWD 2.6m | −TWD 48.5m | −TWD 189.9m | −TWD 166.0m |
| Net income | −TWD 280.5m | TWD 34.6m | −TWD 284.6m | −TWD 313.2m | TWD 14.5m | −TWD 50.3m | −TWD 168.1m | −TWD 140.6m |
| Diluted earnings per share | -2.63 | 0.32 | -2.97 | -3.41 | 0.17 | -0.78 | -2.60 | -1.53 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 958.7m | TWD 1.35bn | TWD 1.04bn | TWD 1.17bn | TWD 1.46bn | TWD 1.21bn | TWD 703.1m | TWD 673.1m |
| Cash and short-term investments | — | TWD 809.2m | TWD 137.6m | TWD 122.4m | TWD 283.4m | TWD 73.9m | TWD 80.7m | TWD 43.7m |
| Total liabilities | TWD 344.3m | TWD 460.6m | TWD 481.4m | TWD 512.3m | TWD 496.8m | TWD 800.7m | TWD 245.2m | TWD 55.4m |
| Debt | — | TWD 155.7m | TWD 221.5m | TWD 288.1m | TWD 208.9m | TWD 313.8m | TWD 133.8m | — |
| Shareholders' equity | TWD 614.4m | TWD 884.7m | TWD 558.3m | TWD 658.0m | TWD 964.8m | TWD 410.1m | TWD 458.0m | TWD 617.6m |
| Shares outstanding | 107m | 107m | 96m | 92m | 86m | 64m | 65m | 92m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 194.4m | −TWD 67.9m | −TWD 82.5m | −TWD 163.0m | −TWD 130.8m | −TWD 121.1m | −TWD 145.1m | −TWD 102.6m |
| Capital spending | −TWD 11.5m | −TWD 27.6m | −TWD 21.4m | −TWD 39.0m | −TWD 48.8m | −TWD 30.8m | −TWD 17.9m | −TWD 169.9m |
| Free cash flow | −TWD 205.9m | −TWD 95.5m | −TWD 103.9m | −TWD 202.0m | −TWD 179.6m | −TWD 151.9m | −TWD 163.0m | −TWD 272.5m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 239.3m | TWD 246.4m | TWD 291.4m | TWD 328.7m | TWD 284.4m | TWD 154.3m | TWD 173.5m | TWD 447.4m |
| Operating income | −TWD 131.4m | −TWD 146.9m | −TWD 41.1m | −TWD 128.4m | −TWD 166.2m | −TWD 223.8m | −TWD 84.4m | TWD 5.4m |
| Net income | −TWD 168.8m | TWD 60.1m | −TWD 25.4m | −TWD 115.5m | −TWD 169.1m | −TWD 201.7m | −TWD 111.5m | TWD 7.3m |
| Diluted earnings per share | -1.58 | 0.56 | -0.24 | -1.21 | -1.77 | -2.20 | -1.21 | 0.08 |
| Cash from operations | −TWD 166.0m | −TWD 50.0m | −TWD 17.0m | −TWD 116.0m | TWD 33.0m | −TWD 75.0m | — | −TWD 65.0m |
| Capital spending | −TWD 1.0m | −TWD 11.0m | −TWD 1.0m | −TWD 8.0m | −TWD 13.0m | −TWD 14.0m | — | −TWD 24.0m |
| Free cash flow | −TWD 167.0m | −TWD 61.0m | −TWD 18.0m | −TWD 124.0m | TWD 20.0m | −TWD 89.0m | — | −TWD 89.0m |
| Total assets | TWD 1.04bn | TWD 1.35bn | TWD 997.1m | TWD 1.04bn | TWD 1.20bn | TWD 1.17bn | — | TWD 1.46bn |
| Cash and short-term investments | TWD 486.9m | TWD 809.2m | TWD 170.6m | TWD 137.6m | TWD 263.4m | TWD 122.4m | — | TWD 283.4m |
| Debt | TWD 47.1m | TWD 148.6m | TWD 218.0m | TWD 221.4m | TWD 224.1m | TWD 121.4m | — | TWD 39.5m |
| Shareholders' equity | TWD 733.5m | TWD 884.7m | TWD 533.0m | TWD 558.3m | TWD 674.9m | TWD 658.0m | — | TWD 964.8m |
Financial ratios
Data as of 1 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | -62.9% | 17.5% | -45.5% | -102.0% | 1.2% | -8.7% |
| Net margin | -62.6% | 6.4% | -46.4% | -95.6% | 1.6% | -8.8% |
| Return on equity | -45.7% | 3.9% | -51.0% | -47.6% | 1.5% | -12.3% |
| Return on assets | -29.3% | 2.6% | -27.4% | -26.8% | 1.0% | -4.2% |
| Free cash flow yield | -6.0% | -1.3% | -2.2% | -4.7% | -3.3% | -4.9% |
| Revenue growth | -16.7% | -12.3% | 87.1% | -63.4% | 56.6% | 396.1% |
| Earnings growth | -909.5% | -112.2% | -9.1% | -2254.1% | -128.9% | -70.1% |
| Current ratio | 2.08x | 2.39x | 1.40x | 1.46x | 2.46x | 1.00x |
| Debt to equity | 0.00x | 0.17x | 0.40x | 0.42x | 0.22x | 0.30x |
| Equity ratio | 64.1% | 65.8% | 53.7% | 56.2% | 66.0% | 33.9% |
| Interest coverage | -160.28x | 18.54x | -42.36x | -73.99x | 1.70x | -11.30x |
| R&D as a share of sales | 42.6% | 37.3% | 42.6% | 76.8% | 23.6% | 31.7% |
| Buybacks as a share of market value | 0.0% | -11.4% | -4.2% | -6.7% | -34.0% | 0.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.0% | -4.7% | — |
| Operating income | -9.8% | 41.2% | — |
| Net income | -3.6% | 41.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -46.8% | -58.5% | -34.7% | — |
| Net margin | -24.9% | -43.8% | -25.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | -6.7 | 81.5 | -14.7 | -14.2 | — |
| Price to sales | 4.2 | 5.3 | 6.8 | 13.6 | 8.6 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.