P 
5.10
0.00%
Close of 6 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$173.8m
FY2016FY2025
Net income
−HK$215.7m
FY2016FY2025
Free cash flow
HK$71.7m
FY2016FY2025
Shareholders' equity
HK$4.37bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$173.8m | HK$167.4m | HK$180.0m | HK$163.6m | HK$154.1m | HK$140.0m | HK$139.2m | HK$135.5m | HK$142.0m | HK$146.5m |
| Gross profit | HK$110.3m | HK$109.2m | HK$115.2m | HK$101.2m | HK$88.4m | HK$94.1m | HK$86.3m | HK$79.7m | HK$93.9m | HK$96.0m |
| Operating income | HK$66.6m | HK$67.8m | HK$66.4m | HK$50.3m | HK$46.6m | HK$50.7m | HK$89.0m | HK$84.1m | HK$105.6m | HK$107.6m |
| Net income | −HK$215.7m | −HK$597.1m | −HK$181.8m | HK$14.8m | HK$137.1m | −HK$59.5m | HK$136.8m | HK$480.8m | HK$419.9m | HK$259.0m |
| Diluted earnings per share | -1.96 | -5.42 | -1.65 | 0.13 | 1.24 | -0.54 | 1.24 | 4.36 | 3.81 | 2.35 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$4.89bn | HK$5.12bn | HK$5.75bn | HK$5.91bn | HK$5.70bn | HK$5.60bn | HK$5.71bn | HK$5.59bn | HK$5.15bn | HK$4.78bn |
| Cash and short-term investments | HK$137.6m | HK$138.3m | HK$140.1m | HK$64.0m | HK$121.0m | HK$145.6m | HK$212.5m | HK$282.5m | HK$288.9m | HK$242.9m |
| Total liabilities | HK$514.1m | HK$493.7m | HK$498.8m | HK$426.1m | HK$180.5m | HK$174.0m | HK$169.3m | HK$148.2m | HK$147.0m | HK$170.6m |
| Debt | HK$396.6m | HK$374.0m | HK$384.4m | HK$314.0m | HK$65.0m | HK$55.0m | HK$55.0m | HK$40.0m | HK$40.0m | HK$70.0m |
| Shareholders' equity | HK$4.37bn | HK$4.62bn | HK$5.25bn | HK$5.48bn | HK$5.52bn | HK$5.43bn | HK$5.54bn | HK$5.44bn | HK$5.00bn | HK$4.61bn |
| Shares outstanding | 110m | 110m | 110m | 110m | 110m | 110m | 110m | 110m | 110m | 110m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$73.2m | HK$71.9m | HK$74.8m | HK$48.3m | HK$44.6m | HK$59.8m | HK$65.1m | HK$52.3m | HK$88.0m | HK$68.7m |
| Capital spending | −HK$1.5m | −HK$2.5m | −HK$6.2m | −HK$415,000 | −HK$5.2m | −HK$1.9m | −HK$1.2m | −HK$344,000 | −HK$685,000 | −HK$1.3m |
| Free cash flow | HK$71.7m | HK$69.4m | HK$68.6m | HK$47.9m | HK$39.5m | HK$57.9m | HK$63.9m | HK$52.0m | HK$87.3m | HK$67.3m |
| Dividends paid | −HK$39.7m | −HK$41.9m | −HK$41.9m | −HK$41.9m | −HK$41.9m | −HK$41.9m | −HK$41.9m | −HK$37.5m | −HK$32.0m | −HK$29.7m |
Latest quarters
By quarter end
| Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Mar 2023 | Sept 2022 | Mar 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$87.9m | HK$85.9m | HK$84.0m | HK$83.4m | HK$102.0m | HK$78.1m | HK$80.8m | HK$82.8m |
| Gross profit | HK$54.3m | HK$56.1m | HK$57.4m | HK$51.8m | HK$59.7m | HK$55.5m | HK$47.2m | HK$54.0m |
| Operating income | HK$37.6m | HK$29.1m | HK$43.3m | HK$24.5m | HK$38.3m | HK$28.0m | HK$16.3m | HK$34.0m |
| Net income | −HK$84.7m | −HK$131.0m | −HK$378.7m | −HK$218.4m | −HK$199.1m | HK$17.3m | HK$2.2m | HK$12.6m |
| Diluted earnings per share | -0.77 | -1.19 | -3.44 | -1.98 | -1.81 | 0.16 | 0.02 | 0.11 |
| Total assets | HK$4.89bn | HK$4.99bn | HK$5.12bn | HK$5.51bn | HK$5.75bn | HK$5.95bn | HK$5.91bn | HK$5.97bn |
| Cash and short-term investments | HK$137.6m | HK$134.3m | HK$138.3m | HK$136.1m | HK$140.1m | HK$107.7m | HK$64.0m | HK$90.8m |
| Debt | HK$396.6m | HK$415.8m | HK$374.0m | HK$396.3m | HK$384.4m | HK$361.4m | HK$314.0m | HK$348.4m |
| Shareholders' equity | HK$4.37bn | HK$4.45bn | HK$4.62bn | HK$5.00bn | HK$5.25bn | HK$5.46bn | HK$5.48bn | HK$5.50bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.0% | 4.4% | 2.8% |
| Operating income | 9.8% | 5.6% | -3.7% |
| Net income | — | 29.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 64.3% | 63.7% | 63.2% | 63.1% |
| Operating margin | 39.4% | 36.7% | 35.6% | 49.7% |
| Net margin | -238.2% | -143.1% | -92.2% | 33.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.1 | -0.9 | -3.8 | 69.6 | 9.4 | -21.4 | 11.9 | 3.9 | 5.0 | 6.7 |
| Price to sales | 3.9 | 3.2 | 3.8 | 6.3 | 8.4 | 9.1 | 11.7 | 13.8 | 14.7 | 11.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 9 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.32 | 0.36 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.